Team Finance

Team Finance

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $150 - 5,985 - 99.74%
Level 2: 5000 - $100 - 4,998 - 99.96%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 967 - 96.74%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,983 - 99.13%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,950 - 99.72%
Average Income per Game$2,975,085
Year to Date Revenue$35,701,015
Farm
Home Games Left0
Average Attendance - %2,983 - 99.42%
Average Income per Game$123,209
Year to Date Revenue$1,108,878

Expense

Pro Players Total Salaries$125,630,375
Farm Players Total Salaries$2,080,530
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($31,017,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,908,697
Projected Bank Account$54,908,697

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,798,380 (5)
Mikko Rantanen (1 Way Contract) $11,340,000 (5)
Brayden Point (1 Way Contract) $9,500,000 (5)
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
Kirill Kaprizov (1 Way Contract) $9,000,000 (6)
Sidney Crosby (1 Way Contract) $8,985,000 (2)
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
Clayton Keller (1 Way Contract) $7,150,000 (3)
Aaron Ekblad (1 Way Contract) $7,100,000 (4)
Brandon Montour (1 Way Contract) $6,195,000 (2)
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
Tyler Myers (1 Way Contract) $5,750,000 (4)
Vincent Trocheck (1 Way Contract) $5,625,000 (4)
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
Owen Tippett (1 Way Contract) $4,887,000 (4)
Alex Tuch (1 Way Contract) $4,750,000 (4)
Beck Malenstyn (1 Way Contract) $1,725,000 (3)
Luke Glendening $925,000 (3)
Nick Seeler $925,000 (1)
Drew O'Connor $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $125,630,375
Year 2026 : $123,109,000
Year 2027 : $93,879,000
Year 2028 : $75,079,000
Salary Average Commitment
Year 2025 : $125,655,675
Year 2026 : $117,805,675
Year 2027 : $88,575,675
Year 2028 : $69,775,675
Salary Cap with 1 Way Contract
Year 2025 : $125,630,375
Year 2026 : $117,780,375
Year 2027 : $88,550,375
Year 2028 : $69,750,375

Farm Players Salaries

Rasmus Asplund $150,000 (1)
Isaac Poulter $150,000 (1)
Jacob Bernard-Docker $108,030 (1)
Emilio Pettersen $100,000 (2)
Oscar Dansk $92,500 (1)
Ronnie Attard $92,500 (1)
Matyas Sapovaliv $92,500 (3)
Parker Bell $92,500 (3)
Samuel Johannesson $92,500 (3)
Ty Nelson $92,500 (3)
Nikita Alexandrov $92,500 (1)
Georgii Merkulov $92,500 (1)
Samuel Knazko $92,500 (1)
Brett Harrison $92,500 (2)
Jakub Brabenec $92,500 (2)
Jason Polin $92,500 (2)
Ryan Winterton $92,500 (2)
Topi Niemela $92,500 (2)
William Stromgren $92,500 (2)
Cameron Whitehead $92,500 (3)
Jagger Firkus $92,500 (3)
Total Farm Players21
Salary Commitment
Year 2025 : $2,080,530
Year 2026 : $1,210,000
Year 2027 : $555,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,080,530
Year 2026 : $1,210,000
Year 2027 : $555,000
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $150 - 5,922 - 98.70%
Level 2: 5000 - $106 - 4,646 - 92.93%
Level 3: 2000 - $86 - 1,866 - 93.28%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 954 - 95.39%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,388 - 96.60%
Average Income per Game$2,960,048
Year to Date Revenue$23,680,383
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,334,695
Farm Players Total Salaries$2,166,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$106,007,208
Projected Bank Account$106,007,208

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $12,330,000 (5)
Charlie McAvoy (1 Way Contract) $9,500,000 (5)
Ilya Sorokin (1 Way Contract) $8,257,000 (3)
Pavel Buchnevich (1 Way Contract) $7,779,000 (5)
Sean Couturier (1 Way Contract) $7,750,000 (5)
Elias Pettersson (1 Way Contract) $7,285,000 (2)
Adrian Kempe (1 Way Contract) $5,500,000 (3)
Filip Hronek (1 Way Contract) $5,265,000 (3)
Ilya Samsonov (1 Way Contract) $4,250,000 (2)
Nikita Zadorov (1 Way Contract) $3,764,000 (2)
Anton Lundell (1 Way Contract) $3,376,000 (6)
Adam Lowry (1 Way Contract) $3,250,000 (3)
Olli Maatta (1 Way Contract) $3,069,696 (2)
Scott Mayfield (1 Way Contract) $3,000,000 (3)
Ilya Lyubushkin (1 Way Contract) $2,800,000 (3)
Teddy Blueger (1 Way Contract) $2,500,000 (1)
Zemgus Girgensons (1 Way Contract) $1,999,999 (3)
Jack McBain (1 Way Contract) $1,884,000 (2)
Jansen Harkins $925,000 (1)
Dakota Mermis $925,000 (1)
Colin Blackwell $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $96,334,695
Year 2026 : $95,342,695
Year 2027 : $75,089,999
Year 2028 : $43,297,000
Salary Average Commitment
Year 2025 : $96,334,695
Year 2026 : $91,059,695
Year 2027 : $70,806,999
Year 2028 : $40,735,000
Salary Cap with 1 Way Contract
Year 2025 : $96,334,695
Year 2026 : $91,059,695
Year 2027 : $70,806,999
Year 2028 : $40,735,000

Farm Players Salaries

Samuel Hlavaj $150,000 (3)
Filip Larsson $150,000 (3)
Cameron Butler $99,500 (2)
Bradley Marek $99,500 (2)
Michael Simpson $95,000 (3)
Tristan Broz $92,500 (3)
Dylan Roobroeck $92,500 (3)
Jackson Edward $92,500 (3)
Jake Chiasson $92,500 (3)
Curtis Hall $92,500 (1)
Gustav Olofsson $92,500 (1)
Jack Ahcan $92,500 (1)
Ryan Mast $92,500 (3)
Marc McLaughlin $92,500 (1)
Ty Gallagher $92,500 (3)
Tyler Pitlick $92,500 (1)
Yan Kuznetsov $92,500 (1)
Tye Kartye $92,500 (1)
Frederic Brunet $92,500 (2)
Riley Duran $92,500 (2)
Trevor Kuntar $92,500 (2)
Aleksanteri Kaskimaki $92,500 (3)
Total Farm Players22
Salary Commitment
Year 2025 : $2,166,500
Year 2026 : $1,519,000
Year 2027 : $1,042,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,166,500
Year 2026 : $1,519,000
Year 2027 : $1,042,500
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $151 - 5,809 - 96.81%
Level 2: 5000 - $101 - 5,000 - 100.00%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,989 - 99.73%
Luxury : 1000 - $300 - 896 - 89.55%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,993 - 99.65%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,694 - 98.30%
Average Income per Game$2,920,341
Year to Date Revenue$11,681,365
Farm
Home Games Left0
Average Attendance - %2,993 - 99.77%
Average Income per Game$123,743
Year to Date Revenue$247,485

Expense

Pro Players Total Salaries$94,494,000
Farm Players Total Salaries$1,972,900
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,161,625
Projected Bank Account$84,161,625

Pro Players Salaries

Filip Forsberg (1 Way Contract) $8,500,000 (5)
Nick Suzuki (1 Way Contract) $7,875,000 (5)
Timo Meier (1 Way Contract) $7,300,000 (2)
Dylan Larkin (1 Way Contract) $7,175,000 (3)
Seth Jarvis (1 Way Contract) $6,888,000 (2)
Hampus Lindholm (1 Way Contract) $6,500,000 (5)
Cole Caufield (1 Way Contract) $5,102,000 (2)
Jake McCabe (1 Way Contract) $5,000,000 (5)
Blake Coleman (1 Way Contract) $4,900,000 (2)
Mike Matheson (1 Way Contract) $4,875,000 (5)
Nick Leddy (1 Way Contract) $4,000,000 (1)
David Savard (1 Way Contract) $3,515,000 (3)
Frederick Gaudreau (1 Way Contract) $3,171,000 (3)
Jake Evans (1 Way Contract) $3,068,000 (4)
Justin Barron (1 Way Contract) $2,218,000 (1)
Victor Olofsson (1 Way Contract) $2,000,000 (3)
Jonathan Quick (1 Way Contract) $2,000,000 (2)
Kaapo Kahkonen (1 Way Contract) $1,807,000 (1)
-1 Way Contract Salary Cap : $1,807,000
Mattias Janmark (1 Way Contract) $1,750,000 (1)
Jordan Harris $1,300,000 (2)
Ukko-Pekka Luukkonen $925,000 (6)
Vladislav Kolyachonok $925,000 (2)
Cole Guttman $925,000 (3)
Kaiden Guhle $925,000 (6)
Fedor Svechkov $925,000 (2)
Andrew Poturalski $925,000 (1)
Total Pro Players26
Salary Commitment
Year 2025 : $94,494,000
Year 2026 : $95,413,000
Year 2027 : $66,073,000
Year 2028 : $49,287,000
Salary Average Commitment
Year 2025 : $94,494,000
Year 2026 : $83,794,000
Year 2027 : $54,454,000
Year 2028 : $37,668,000
Salary Cap with 1 Way Contract
Year 2025 : $94,494,000
Year 2026 : $83,794,000
Year 2027 : $54,454,000
Year 2028 : $37,668,000

Farm Players Salaries

Aleksi Heimosalmi $150,000 (3)
Dennis Hildeby $150,000 (1)
John Farinacci $149,900 (2)
Jakub Dobes $135,500 (2)
Jakub Lauko $92,500 (1)
Anthony Richard $92,500 (1)
Felix Unger Sorum $92,500 (3)
Hudson Fasching $92,500 (1)
Oliver Okuliar $92,500 (1)
Owen Beck $92,500 (3)
Lukas Rousek $92,500 (3)
Roman Schmidt $92,500 (3)
William Trudeau $92,500 (1)
Jared Davidson $92,500 (2)
Logan Mailloux $92,500 (2)
Sean Farrell $92,500 (2)
Tristan Allard $92,500 (2)
Zach Sawchenko $92,500 (2)
Adam Engstrom $92,500 (3)
Total Farm Players19
Salary Commitment
Year 2025 : $1,972,900
Year 2026 : $1,360,400
Year 2027 : $612,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,972,900
Year 2026 : $1,360,400
Year 2027 : $612,500
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 3500 - $150 - 0 - 0.00%
Level 2: 3500 - $149 - 0 - 0.00%
Level 3: 1000 - $148 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :13000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,365,999
Farm Players Total Salaries$2,407,600
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$1,981,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,933,707
Projected Bank Account$71,933,707

Pro Players Salaries

Brent Burns (1 Way Contract) $7,500,000 (2)
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
Tyler Bertuzzi (1 Way Contract) $5,400,000 (2)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (4)
Joel Farabee (1 Way Contract) $5,000,000 (3)
Daniel Sprong (1 Way Contract) $4,000,000 (2)
Dawson Mercer (1 Way Contract) $3,824,000 (6)
Cody Ceci (1 Way Contract) $3,800,000 (5)
Evan Rodrigues (1 Way Contract) $3,788,000 (3)
Tanner Jeannot (1 Way Contract) $3,700,000 (5)
Jake Allen (1 Way Contract) $3,500,000 (3)
Kaapo Kakko (1 Way Contract) $3,310,000 (2)
Mario Ferraro (1 Way Contract) $3,250,000 (4)
Will Borgen (1 Way Contract) $3,200,000 (3)
Carson Soucy (1 Way Contract) $3,000,000 (2)
Kailer Yamamoto (1 Way Contract) $2,400,000 (2)
Michael Eyssimont (1 Way Contract) $2,200,000 (3)
Brett Howden (1 Way Contract) $2,069,000 (2)
Zach Bogosian $1,499,999 (2)
Lane Hutson $925,000 (3)
Philippe Myers $925,000 (1)
Joona Koppanen $925,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $75,365,999
Year 2026 : $76,413,999
Year 2027 : $41,335,000
Year 2028 : $21,797,000
Salary Average Commitment
Year 2025 : $75,365,999
Year 2026 : $74,440,999
Year 2027 : $39,362,000
Year 2028 : $19,824,000
Salary Cap with 1 Way Contract
Year 2025 : $75,365,999
Year 2026 : $74,440,999
Year 2027 : $39,362,000
Year 2028 : $19,824,000

Farm Players Salaries

Liam O'Brien $127,500 (2)
Robert Hagg $125,100 (1)
Austin Strand $110,000 (1)
Axel Jonsson-Fjallby $97,500 (2)
Kieffer Bellows $97,500 (2)
Ruslan Khazheyev $92,500 (3)
Lucas Johansen $92,500 (1)
Ben Harpur $92,500 (3)
Ben Gleason $92,500 (1)
Dylan Peterson $92,500 (3)
Nikita Grebenkin $92,500 (3)
Aidan McDonough $92,500 (2)
Liam Foudy $92,500 (2)
Matthew Robertson $92,500 (2)
Matt D. Murray $92,500 (3)
Samuel Laberge $92,500 (1)
Alexis Gendron $92,500 (2)
Hunter McKown $92,500 (1)
Vincent Iorio $92,500 (1)
William Villeneuve $92,500 (1)
Bogdan Trineyev $92,500 (2)
Christian Kyrou $92,500 (2)
Nolan Allan $92,500 (2)
Roni Hirvonen $92,500 (2)
Artyom Levshunov $92,500 (3)
Total Farm Players25
Salary Commitment
Year 2025 : $2,407,600
Year 2026 : $1,617,500
Year 2027 : $555,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,407,600
Year 2026 : $1,617,500
Year 2027 : $555,000
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $102 - 5,000 - 100.00%
Level 3: 2000 - $75 - 1,996 - 99.78%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 936 - 93.57%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,931 - 99.62%
Average Income per Game$2,978,948
Year to Date Revenue$8,936,843
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,280,000
Farm Players Total Salaries$2,049,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$4,050,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$106,544,785
Projected Bank Account$106,544,785

Pro Players Salaries

Travis Konecny (1 Way Contract) $7,698,000 (5)
Bo Horvat (1 Way Contract) $6,990,000 (2)
Jonathan Marchessault (1 Way Contract) $6,730,000 (2)
MacKenzie Weegar (1 Way Contract) $6,500,000 (3)
Linus Ullmark (1 Way Contract) $5,880,000 (2)
Alex Ovechkin (1 Way Contract) $5,836,000 (2)
Chandler Stephenson (1 Way Contract) $5,660,000 (4)
Moritz Seider (1 Way Contract) $5,542,000 (2)
Mason Marchment (1 Way Contract) $4,500,000 (1)
John Marino (1 Way Contract) $4,400,000 (2)
Martin Fehervary (1 Way Contract) $4,000,000 (3)
Artem Zub (1 Way Contract) $3,800,000 (1)
Cole Perfetti (1 Way Contract) $3,019,000 (3)
Scott Laughton (1 Way Contract) $3,000,000 (1)
Steven Lorentz (1 Way Contract) $1,100,000 (2)
Stuart Skinner $925,000 (1)
Brandt Clarke $925,000 (1)
Wyatt Johnston $925,000 (1)
Matt Coronato $925,000 (2)
Macklin Celebrini $925,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $79,280,000
Year 2026 : $68,087,000
Year 2027 : $28,485,000
Year 2028 : $13,358,000
Salary Average Commitment
Year 2025 : $79,280,000
Year 2026 : $65,205,000
Year 2027 : $26,877,000
Year 2028 : $13,358,000
Salary Cap with 1 Way Contract
Year 2025 : $79,280,000
Year 2026 : $65,205,000
Year 2027 : $26,877,000
Year 2028 : $13,358,000

Farm Players Salaries

Nico Daws $106,500 (1)
Malcolm Subban $92,500 (1)
Dylan Wendt $92,500 (3)
Brian Halonen $92,500 (1)
Ethan Edwards $92,500 (3)
Josh Filmon $92,500 (3)
Martin Frk $92,500 (3)
Joel Teasdale $92,500 (3)
Yegor Sidorov $92,500 (3)
Reilly Walsh $92,500 (1)
Ryan McGregor $92,500 (3)
Ryan Schmelzer $92,500 (3)
Sheldon Dries $92,500 (1)
Arber Xhekaj $92,500 (1)
Chase Stillman $92,500 (2)
Cooper Walker $92,500 (3)
Parker Ford $92,500 (2)
Samuel Bitten $92,500 (2)
Topias Vilen $92,500 (2)
Tyler Kleven $92,500 (2)
Gabriel Carriere $92,500 (3)
Case McCarthy $92,500 (3)
Total Farm Players22
Salary Commitment
Year 2025 : $2,049,000
Year 2026 : $1,480,000
Year 2027 : $1,017,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,049,000
Year 2026 : $1,480,000
Year 2027 : $1,017,500
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 995 - 99.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,995 - 99.84%
Average Income per Game$123,998
Year to Date Revenue$743,987

Expense

Pro Players Total Salaries$72,939,856
Farm Players Total Salaries$2,405,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($1,620,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$97,662,750
Projected Bank Account$97,662,750

Pro Players Salaries

Kevin Hayes (1 Way Contract) $7,142,857 (1)
Brendan Gallagher (1 Way Contract) $6,500,000 (3)
Thomas Harley (1 Way Contract) $6,055,000 (5)
Nick Schmaltz (1 Way Contract) $5,850,000 (4)
Michael Bunting (1 Way Contract) $5,600,000 (3)
Elvis Merzlikins (1 Way Contract) $5,400,000 (2)
Mason McTavish (1 Way Contract) $4,952,000 (3)
Josh Manson (1 Way Contract) $4,500,000 (1)
Jason Zucker (1 Way Contract) $4,245,000 (2)
Morgan Frost (1 Way Contract) $4,201,000 (3)
Warren Foegele (1 Way Contract) $3,666,000 (3)
Quinton Byfield (1 Way Contract) $3,081,000 (5)
Bobby Brink (1 Way Contract) $2,810,000 (4)
Braden Schneider (1 Way Contract) $2,124,000 (6)
Jalen Chatfield $1,188,000 (2)
Nathan Walker (1 Way Contract) $999,999 (1)
Sam Colangelo $925,000 (3)
Egor Zamula $925,000 (1)
Drew Helleson $925,000 (1)
Juraj Slafkovsky $925,000 (1)
Leevi Merilainen $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $72,939,856
Year 2026 : $63,487,000
Year 2027 : $52,654,000
Year 2028 : $26,810,000
Salary Average Commitment
Year 2025 : $72,939,856
Year 2026 : $56,597,000
Year 2027 : $45,764,000
Year 2028 : $19,920,000
Salary Cap with 1 Way Contract
Year 2025 : $72,939,856
Year 2026 : $56,597,000
Year 2027 : $45,764,000
Year 2028 : $19,920,000

Farm Players Salaries

Ales Stezka $93,000 (1)
Matt Villalta $92,500 (2)
Artem Grushnikov $92,500 (2)
Eduard Sale $92,500 (3)
Jackson Cates $92,500 (1)
Sam Poulin $92,500 (1)
Samuel Helenius $92,500 (1)
Adam Klapka $92,500 (1)
Antonio Stranges $92,500 (1)
Elliot Desnoyers $92,500 (1)
Emil Andrae $92,500 (1)
Hendrix Lapierre $92,500 (1)
Tyson Foerster $92,500 (6)
Carson Lambos $92,500 (2)
Sebastian Cossa $92,500 (1)
Ethan Samson $92,500 (2)
Gavin Hain $92,500 (2)
Henry Thrun $92,500 (2)
Hunter McDonald $92,500 (2)
Jayden Grubbe $92,500 (2)
Jon-Randall Avon $92,500 (2)
Maxwell Crozier $92,500 (2)
Mikael Pyyhtia $92,500 (2)
Samu Tuomaala $92,500 (2)
Tucker Robertson $92,500 (2)
Anton Wahlberg $92,500 (3)
Total Farm Players26
Salary Commitment
Year 2025 : $2,405,500
Year 2026 : $1,924,800
Year 2027 : $722,300
Year 2028 : $537,300
Salary Average Commitment
Year 2025 : $2,405,500
Year 2026 : $1,480,000
Year 2027 : $277,500
Year 2028 : $92,500

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,826,998
Farm Players Total Salaries$2,606,100
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,458,538
Projected Bank Account$64,458,538

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
Patrik Laine (1 Way Contract) $8,700,000 (5)
Juuse Saros (1 Way Contract) $8,445,000 (5)
Dylan Strome (1 Way Contract) $6,597,000 (3)
Andrei Kuzmenko (1 Way Contract) $5,800,000 (2)
Viktor Arvidsson (1 Way Contract) $5,580,000 (3)
Casey Mittelstadt (1 Way Contract) $5,440,000 (4)
Ilya Mikheyev (1 Way Contract) $4,750,000 (1)
Sam Steel (1 Way Contract) $4,340,000 (1)
Erik Haula (1 Way Contract) $3,950,000 (3)
Anthony Mantha (1 Way Contract) $3,202,000 (2)
Joel Kiviranta (1 Way Contract) $3,000,000 (3)
Matt Grzelcyk (1 Way Contract) $2,500,000 (1)
Brenden Dillon (1 Way Contract) $2,452,000 (2)
Dante Fabbro (1 Way Contract) $2,290,000 (2)
Erik Johnson (1 Way Contract) $2,000,000 (2)
Johnathan Kovacevic (1 Way Contract) $1,648,000 (1)
Brandon Bussi $1,499,999 (4)
Rory Kerins $1,499,999 (1)
Justin Danforth $1,008,000 (2)
Joel Hanley $925,000 (1)
Joe Veleno $925,000 (4)
Mason Morelli $925,000 (2)
Patrick Brown $925,000 (1)
Adam Gaudette $925,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $90,826,998
Year 2026 : $71,093,999
Year 2027 : $41,916,999
Year 2028 : $22,789,999
Salary Average Commitment
Year 2025 : $90,826,998
Year 2026 : $73,313,999
Year 2027 : $44,136,999
Year 2028 : $25,009,999
Salary Cap with 1 Way Contract
Year 2025 : $90,826,998
Year 2026 : $73,313,999
Year 2027 : $44,136,999
Year 2028 : $25,009,999

Farm Players Salaries

Daniil Misyul $150,000 (2)
Carl Berglund $150,000 (2)
Ronan Seeley $150,000 (1)
Jack St. Ivany $150,000 (2)
Gustav Lindstrom $150,000 (3)
Adam Erne $96,000 (1)
Dylan Gambrell $95,100 (2)
Massimo Rizzo $92,500 (3)
Alexandre Doucet $92,500 (3)
Alex Gallant $92,500 (1)
Angus Booth $92,500 (3)
Cade Webber $92,500 (3)
Dylan Duke $92,500 (3)
Curtis Douglas $92,500 (2)
Jeremie Biakabutuka $92,500 (3)
Nikita Tolopilo $92,500 (2)
Isaak Phillips $92,500 (1)
Collin Delia $92,500 (1)
Noel Gunler $92,500 (3)
William Lagesson $92,500 (2)
Christoffer Sedoff $92,500 (2)
Kevin Wall $92,500 (2)
Kyle McDonald $92,500 (2)
Viktor Neuchev $92,500 (2)
Niko Huuhtanen $92,500 (3)
Total Farm Players25
Salary Commitment
Year 2025 : $2,606,100
Year 2026 : $2,082,600
Year 2027 : $890,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,606,100
Year 2026 : $2,082,600
Year 2027 : $890,000
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,957 - 97.83%
Farm Level 2: 1000 - $15 - 995 - 99.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,952 - 98.40%
Average Income per Game$121,783
Year to Date Revenue$365,350

Expense

Pro Players Total Salaries$84,269,000
Farm Players Total Salaries$2,006,300
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$105,694,945
Projected Bank Account$105,694,945

Pro Players Salaries

Thomas Chabot (1 Way Contract) $8,000,000 (3)
Marcus Pettersson (1 Way Contract) $7,500,000 (5)
Ryan Pulock (1 Way Contract) $6,150,000 (5)
Christian Dvorak (1 Way Contract) $6,000,000 (5)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (4)
Conor Garland (1 Way Contract) $4,950,000 (6)
Yegor Sharangovich (1 Way Contract) $4,814,000 (3)
Nic Dowd (1 Way Contract) $4,000,000 (3)
Mackenzie Blackwood (1 Way Contract) $3,800,000 (3)
Matty Beniers (1 Way Contract) $3,738,000 (1)
Nico Sturm (1 Way Contract) $3,500,000 (3)
Semyon Varlamov (1 Way Contract) $3,500,000 (1)
Brandon Duhaime (1 Way Contract) $3,139,000 (2)
Nicolas Roy (1 Way Contract) $3,000,000 (2)
Travis Hamonic (1 Way Contract) $2,900,000 (1)
Connor Clifton (1 Way Contract) $2,500,000 (2)
Conor Sheary (1 Way Contract) $1,875,000 (1)
Ville Husso (1 Way Contract) $1,400,000 (3)
-1 Way Contract Salary Cap : $1,400,000
Jordan Spence $1,192,000 (2)
Jonatan Berggren $1,186,000 (3)
Rafael Harvey-Pinard $1,020,000 (2)
Jarred Tinordi $1,000,000 (1)
Brock McGinn $930,000 (1)
Logan Brown $925,000 (3)
Matthew Poitras $925,000 (2)
Bradly Nadeau $925,000 (3)
Total Pro Players26
Salary Commitment
Year 2025 : $84,269,000
Year 2026 : $71,373,000
Year 2027 : $59,597,000
Year 2028 : $31,047,000
Salary Average Commitment
Year 2025 : $84,269,000
Year 2026 : $70,326,000
Year 2027 : $58,550,000
Year 2028 : $30,000,000
Salary Cap with 1 Way Contract
Year 2025 : $84,269,000
Year 2026 : $70,326,000
Year 2027 : $58,550,000
Year 2028 : $30,000,000

Farm Players Salaries

Lukas Reichel $116,300 (1)
Ross Johnston $110,000 (1)
Riley Fiddler-Schultz $100,000 (2)
Jonathan Aspirot $100,000 (3)
Mathias Laferriere $100,000 (1)
Keith Petruzzelli $92,500 (2)
Grant Hutton $92,500 (1)
Nate Danielson $92,500 (3)
Reece Newkirk $92,500 (1)
Rem Pitlick $92,500 (2)
Ryan Suzuki $92,500 (2)
Akira Schmid $92,500 (1)
Wyatte Wylie $92,500 (1)
Albert Johansson $92,500 (1)
Jeremie Poirier $92,500 (1)
Xavier Parent $92,500 (1)
Colton Dach $92,500 (2)
Daylan Kuefler $92,500 (2)
Eetu Liukas $92,500 (2)
William Wallinder $92,500 (2)
Jakub Dvorak $92,500 (3)
Total Farm Players21
Salary Commitment
Year 2025 : $2,006,300
Year 2026 : $1,032,500
Year 2027 : $285,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,006,300
Year 2026 : $1,032,500
Year 2027 : $285,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $99 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,995 - 99.73%
Farm Level 2: 1000 - $15 - 994 - 99.38%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,989 - 99.62%
Average Income per Game$123,693
Year to Date Revenue$742,155

Expense

Pro Players Total Salaries$94,035,999
Farm Players Total Salaries$2,453,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$1,941,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,463,354
Projected Bank Account$63,463,354

Pro Players Salaries

Matt Duchene (1 Way Contract) $8,000,000 (5)
Jacob Trouba (1 Way Contract) $8,000,000 (4)
Justin Faulk (1 Way Contract) $6,500,000 (2)
Chris Kreider (1 Way Contract) $6,500,000 (2)
Brad Marchand (1 Way Contract) $6,386,000 (2)
Brock Nelson (1 Way Contract) $6,116,000 (2)
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
Patrick Kane (1 Way Contract) $5,973,000 (3)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
Ryan Lindgren (1 Way Contract) $4,615,000 (4)
Artturi Lehkonen (1 Way Contract) $4,500,000 (2)
Alexander Romanov (1 Way Contract) $4,264,000 (4)
Oliver Ekman-Larsson (1 Way Contract) $4,125,000 (2)
Boone Jenner (1 Way Contract) $3,750,000 (3)
Pyotr Kochetkov (1 Way Contract) $3,085,000 (3)
Dustin Wolf (1 Way Contract) $2,000,000 (2)
Sammy Blais (1 Way Contract) $1,600,000 (1)
Trey Fix-Wolansky $1,499,999 (3)
Josh Brown $1,200,000 (2)
Kyle Burroughs $997,000 (1)
Charles Hudon $925,000 (1)
Jani Nyman $925,000 (3)
Will Smith $925,000 (3)
Alex Turcotte $925,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $94,035,999
Year 2026 : $80,096,999
Year 2027 : $42,769,999
Year 2028 : $26,251,000
Salary Average Commitment
Year 2025 : $94,035,999
Year 2026 : $83,488,999
Year 2027 : $46,161,999
Year 2028 : $30,004,000
Salary Cap with 1 Way Contract
Year 2025 : $94,035,999
Year 2026 : $83,488,999
Year 2027 : $46,161,999
Year 2028 : $30,004,000

Farm Players Salaries

Matt Murray $150,000 (2)
Joe Snively $150,000 (2)
Cedric Pare $100,000 (2)
Kurtis MacDermid $100,000 (2)
Michael Callahan $98,000 (2)
Nathan Legare $97,500 (2)
Yaroslav Askarov $92,500 (2)
Juha Jaaska $92,500 (2)
Danny Katic $92,500 (2)
Denton Mateychuk $92,500 (3)
Dyllan Gill $92,500 (3)
Chase Priskie $92,500 (1)
Hunter Brzustewicz $92,500 (3)
Jaydon Dureau $92,500 (3)
Joey Keane $92,500 (3)
Nikolai Kovalenko $92,500 (3)
Drake Caggiula $92,500 (1)
Gabriel Fortier $92,500 (1)
Benjamin Kraws $92,500 (1)
Jean-Luc Foudy $92,500 (1)
Mason Jobst $92,500 (2)
Jayden Struble $92,500 (2)
Joshua Roy $92,500 (2)
Maxim Groshev $92,500 (2)
C.J. Smith $92,500 (3)
Total Farm Players25
Salary Commitment
Year 2025 : $2,453,000
Year 2026 : $1,990,500
Year 2027 : $647,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,453,000
Year 2026 : $1,990,500
Year 2027 : $647,500
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $150 - 5,900 - 98.33%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 864 - 86.40%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,764 - 98.69%
Average Income per Game$2,911,532
Year to Date Revenue$5,823,064
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,789,499
Farm Players Total Salaries$3,241,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$7,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,702,122
Projected Bank Account$79,702,122

Pro Players Salaries

Tomas Hertl (1 Way Contract) $8,137,500 (5)
Quinn Hughes (1 Way Contract) $7,850,000 (2)
Andrei Svechnikov (1 Way Contract) $6,750,000 (4)
Mikael Granlund (1 Way Contract) $5,604,000 (3)
Vladimir Tarasenko (1 Way Contract) $5,210,000 (2)
Erik Cernak (1 Way Contract) $5,200,000 (6)
Ivan Provorov (1 Way Contract) $5,146,000 (3)
TJ Brodie (1 Way Contract) $4,192,000 (1)
Frederik Andersen (1 Way Contract) $2,800,000 (3)
Luke Schenn (1 Way Contract) $2,600,000 (2)
Alexey Toropchenko (1 Way Contract) $2,100,000 (2)
David Kampf (1 Way Contract) $2,000,000 (2)
Cale Fleury $1,499,999 (3)
Marcus Johansson (1 Way Contract) $1,450,000 (2)
Joseph Woll $925,000 (5)
Jonny Brodzinski $925,000 (1)
Michael Kesselring $925,000 (3)
Lane Pederson $925,000 (1)
Logan Shaw $925,000 (4)
Phillip Di Giuseppe $925,000 (1)
Tomas Nosek $925,000 (1)
Trevor Lewis $925,000 (1)
Pontus Holmberg $925,000 (3)
Alex Steeves $925,000 (4)
Total Pro Players24
Salary Commitment
Year 2025 : $69,789,499
Year 2026 : $65,589,499
Year 2027 : $44,379,499
Year 2028 : $27,479,500
Salary Average Commitment
Year 2025 : $69,789,499
Year 2026 : $60,972,499
Year 2027 : $39,762,499
Year 2028 : $22,862,500
Salary Cap with 1 Way Contract
Year 2025 : $69,789,499
Year 2026 : $60,972,499
Year 2027 : $39,762,499
Year 2028 : $22,862,500

Farm Players Salaries

Keaton Middleton $95,000 (3)
Corey Schueneman $93,500 (3)
Darren Brady $92,500 (3)
Carson Meyer $92,500 (2)
Clark Bishop $92,500 (2)
Jake Lucchini $92,500 (2)
Colton Poolman $92,500 (3)
Colton White $92,500 (3)
Kole Lind $92,500 (2)
Jere Innala $92,500 (2)
Josh Jacobs $92,500 (3)
Madison Bowey $92,500 (3)
Marshall Warren $92,500 (2)
Riese Gaber $92,500 (3)
Jimmy Schuldt $92,500 (1)
Kale Clague $92,500 (3)
Hunter Shepard $92,500 (1)
Kyle Clifford $92,500 (2)
Vyacheslav Peksa $92,500 (3)
Luke Toporowski $92,500 (1)
Connor Hughes $92,500 (2)
Aaron Dell $92,500 (1)
Zach Metsa $92,500 (3)
Ryan Tverberg $92,500 (2)
Sammy Walker $92,500 (3)
Nick Abruzzese $92,500 (1)
Filip Roos $92,500 (3)
Mac Hollowell $92,500 (3)
Cal O'Reilly $92,500 (2)
Travis Barron $92,500 (2)
Steven Santini $92,500 (2)
Stefan Matteau $92,500 (3)
Mitchell Stephens $92,500 (2)
Matt Kiersted $92,500 (4)
Braeden Kressler $92,500 (3)
Total Farm Players35
Salary Commitment
Year 2025 : $3,241,000
Year 2026 : $2,778,500
Year 2027 : $1,576,000
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $3,241,000
Year 2026 : $2,778,500
Year 2027 : $1,576,000
Year 2028 : $92,500

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,215,713
Farm Players Total Salaries$3,005,833
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,965,064
Projected Bank Account$67,965,064

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (6)
Matthew Tkachuk (1 Way Contract) $9,500,000 (6)
Darnell Nurse (1 Way Contract) $9,250,000 (6)
Brady Tkachuk (1 Way Contract) $8,205,714 (3)
Sebastian Aho (1 Way Contract) $7,700,000 (3)
Victor Hedman (1 Way Contract) $7,625,000 (4)
Mattias Ekholm (1 Way Contract) $6,250,000 (5)
Gustav Forsling (1 Way Contract) $6,006,000 (3)
Tom Wilson (1 Way Contract) $4,904,000 (2)
Mikael Backlund (1 Way Contract) $4,250,000 (4)
Kevin Stenlund (1 Way Contract) $3,150,000 (5)
Matt Nieto (1 Way Contract) $2,500,000 (3)
Noel Acciari (1 Way Contract) $2,150,000 (4)
Spencer Knight (1 Way Contract) $2,100,000 (3)
Darren Raddysh $1,499,999 (5)
Parker Kelly $1,350,000 (2)
Alex Lyon $1,000,000 (2)
Lucas Carlsson $1,000,000 (1)
Sam Morton $925,000 (3)
Vincent Desharnais $925,000 (1)
Olle Lycksell $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $91,215,713
Year 2026 : $91,276,714
Year 2027 : $84,022,714
Year 2028 : $56,586,000
Salary Average Commitment
Year 2025 : $91,215,713
Year 2026 : $88,365,713
Year 2027 : $81,111,713
Year 2028 : $53,674,999
Salary Cap with 1 Way Contract
Year 2025 : $91,215,713
Year 2026 : $88,365,713
Year 2027 : $81,111,713
Year 2028 : $53,674,999

Farm Players Salaries

Drew Commesso $333,333 (3)
Waltteri Ignatjew $150,000 (3)
Victor Ostman $150,000 (3)
Jaxsen Wiebe $150,000 (2)
Alex Swetlikoff $150,000 (2)
Ryan Shea $130,000 (2)
Magnus Chrona $92,500 (3)
Owen Lindmark $92,500 (3)
Gabriel Szturc $92,500 (3)
Daniel Walcott $92,500 (3)
Declan Carlile $92,500 (6)
Josh Davies $92,500 (3)
Justin Gill $92,500 (3)
Marek Alscher $92,500 (3)
Milo Roelens $92,500 (3)
Jacob Perreault $92,500 (1)
Patrick Giles $92,500 (1)
Sandis Vilmanis $92,500 (3)
Josiah Slavin $92,500 (1)
Montana Onyebuchi $92,500 (1)
Jordan Papirny $92,500 (2)
Riley Sutter $92,500 (1)
Tristen Nielsen $92,500 (2)
John Ludvig $92,500 (1)
Cole Krygier $92,500 (2)
Magnus Hellberg $92,500 (3)
Braden Hache $92,500 (3)
Total Farm Players27
Salary Commitment
Year 2025 : $3,005,833
Year 2026 : $2,455,233
Year 2027 : $1,747,733
Year 2028 : $96,900
Salary Average Commitment
Year 2025 : $3,005,833
Year 2026 : $2,450,833
Year 2027 : $1,743,333
Year 2028 : $92,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,993 - 99.63%
Farm Level 2: 1000 - $15 - 999 - 99.87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,991 - 99.71%
Average Income per Game$123,688
Year to Date Revenue$1,236,882

Expense

Pro Players Total Salaries$79,331,998
Farm Players Total Salaries$2,325,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$4,492,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,385,239
Projected Bank Account$67,385,239

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (6)
Tristan Jarry (1 Way Contract) $7,611,000 (3)
Shayne Gostisbehere (1 Way Contract) $6,000,000 (3)
Jordan Eberle (1 Way Contract) $6,000,000 (4)
Andrew Mangiapane (1 Way Contract) $5,680,000 (5)
Pavel Zacha (1 Way Contract) $5,052,000 (3)
Anthony Duclair (1 Way Contract) $4,006,000 (2)
Marcus Foligno (1 Way Contract) $4,000,000 (4)
Michael Amadio (1 Way Contract) $3,505,000 (3)
Trevor van Riemsdyk (1 Way Contract) $3,500,000 (5)
Michael Carcone (1 Way Contract) $3,000,000 (4)
Alex Nedeljkovic (1 Way Contract) $3,000,000 (3)
Blake Lizotte (1 Way Contract) $2,655,000 (2)
-1 Way Contract Salary Cap : $2,655,000
Jacob Bryson (1 Way Contract) $2,000,000 (3)
Anthony Beauvillier (1 Way Contract) $1,750,000 (2)
Tony DeAngelo (1 Way Contract) $1,675,000 (1)
Jake Bean (1 Way Contract) $1,499,999 (3)
Matt Martin $1,499,999 (2)
Jan Rutta $1,499,000 (3)
Ryan Poehling $1,124,000 (6)
Cam Atkinson (1 Way Contract) $1,000,000 (3)
Logan Stankoven $925,000 (2)
Nick Perbix $925,000 (1)
Wyatt Newpower $925,000 (3)
Total Pro Players24
Salary Commitment
Year 2025 : $79,331,998
Year 2026 : $79,718,998
Year 2027 : $68,882,999
Year 2028 : $36,791,000
Salary Average Commitment
Year 2025 : $79,331,998
Year 2026 : $76,731,998
Year 2027 : $65,895,999
Year 2028 : $33,804,000
Salary Cap with 1 Way Contract
Year 2025 : $79,331,998
Year 2026 : $76,731,998
Year 2027 : $65,895,999
Year 2028 : $33,804,000

Farm Players Salaries

Brendan Lemieux $150,000 (1)
Mark Friedman $150,000 (2)
Nikolas Brouillard $150,000 (1)
Kyle MacLean $100,000 (2)
Zack MacEwen $100,000 (1)
Glenn Gawdin $97,500 (2)
Jonas Rondbjerg $97,500 (2)
Joel Blomqvist $92,500 (4)
Samuel Fagemo $92,500 (4)
Elias D. Pettersson $92,500 (3)
Jordan Dumais $92,500 (3)
Jonathan Gruden $92,500 (1)
Shawn Element $92,500 (1)
William Rousseau $92,500 (3)
Valtteri Puustinen $92,500 (1)
Corey Andonovski $92,500 (2)
Marshall Rifai $92,500 (3)
Nikolai Knyzhov $92,500 (1)
Ty Glover $92,500 (2)
Brendan Furry $92,500 (3)
Hardy Haman Aktell $92,500 (2)
Jacob Ingham $92,500 (1)
Akil Thomas $92,500 (4)
Total Farm Players23
Salary Commitment
Year 2025 : $2,325,000
Year 2026 : $1,491,400
Year 2027 : $768,900
Year 2028 : $306,400
Salary Average Commitment
Year 2025 : $2,325,000
Year 2026 : $1,462,500
Year 2027 : $740,000
Year 2028 : $277,500

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $100 - 4,947 - 98.94%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 921 - 92.12%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,868 - 99.27%
Average Income per Game$2,950,748
Year to Date Revenue$14,753,738
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,534,857
Farm Players Total Salaries$3,921,460
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value($6,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,103,260
Projected Bank Account$74,103,260

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (6)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
Anze Kopitar (1 Way Contract) $7,500,000 (2)
Tage Thompson (1 Way Contract) $7,142,857 (6)
Nazem Kadri (1 Way Contract) $7,000,000 (4)
Anthony Cirelli (1 Way Contract) $6,250,000 (6)
Jaccob Slavin (1 Way Contract) $6,079,000 (4)
Brandon Hagel (1 Way Contract) $6,071,000 (4)
Adam Larsson (1 Way Contract) $5,467,000 (4)
Drake Batherson (1 Way Contract) $4,975,000 (2)
Dylan DeMelo (1 Way Contract) $4,500,000 (4)
Evan Bouchard (1 Way Contract) $3,837,000 (6)
Cam York (1 Way Contract) $3,800,000 (3)
Ivan Barbashev (1 Way Contract) $3,615,000 (2)
Nick Paul (1 Way Contract) $3,150,000 (3)
Pius Suter (1 Way Contract) $2,873,000 (3)
Dakota Joshua (1 Way Contract) $2,000,000 (2)
Stefan Noesen (1 Way Contract) $2,000,000 (3)
Brett Leason $925,000 (1)
Jake Sanderson $925,000 (3)
Cam Talbot $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $98,534,857
Year 2026 : $109,771,857
Year 2027 : $91,681,857
Year 2028 : $63,367,857
Salary Average Commitment
Year 2025 : $98,534,856
Year 2026 : $96,684,856
Year 2027 : $78,594,856
Year 2028 : $56,346,856
Salary Cap with 1 Way Contract
Year 2025 : $98,534,857
Year 2026 : $96,684,857
Year 2027 : $78,594,857
Year 2028 : $56,346,857

Farm Players Salaries

Vadim Zherenko $150,000 (1)
Wilmer Skoog $150,000 (1)
Dominic Toninato $150,000 (2)
Hunter Drew $150,000 (1)
Jon Merrill $150,000 (3)
Noel Hoefenmayer $150,000 (1)
Ryan Lomberg $150,000 (2)
Nils Lundkvist $147,400 (1)
Joel Hofer $124,300 (6)
Ethen Frank $99,500 (1)
Kaedan Korczak $95,260 (1)
Sergei Murashov $92,500 (3)
Bryce McConnell-Barker $92,500 (3)
Brandon Biro $92,500 (1)
Brett Seney $92,500 (1)
Cam Dineen $92,500 (1)
Gleb Trikozov $92,500 (3)
Jaroslav Chmelar $92,500 (3)
Jorian Donovan $92,500 (3)
Talyn Boyko $92,500 (3)
Noah Laba $92,500 (3)
Oliver Kapanen $92,500 (3)
Riley Hughes $92,500 (3)
Ville Ottavainen $92,500 (2)
Tyler Boucher $92,500 (2)
Maxence Guenette $92,500 (1)
Paul Cotter $92,500 (1)
Dylan Garand $92,500 (1)
Zac Jones $92,500 (1)
David Jiricek $92,500 (1)
Fabian Lysell $92,500 (1)
Matt Rempe $92,500 (1)
Zack Ostapchuk $92,500 (2)
Brennan Othmann $92,500 (2)
Brett Berard $92,500 (2)
Matvey Petrov $92,500 (2)
Braeden Bowman $92,500 (3)
Total Farm Players37
Salary Commitment
Year 2025 : $3,921,460
Year 2026 : $2,377,900
Year 2027 : $1,522,900
Year 2028 : $447,900
Salary Average Commitment
Year 2025 : $3,921,460
Year 2026 : $2,054,300
Year 2027 : $1,199,300
Year 2028 : $124,300

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasars Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 970 - 97.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,970 - 99.00%
Average Income per Game$123,443
Year to Date Revenue$370,329

Expense

Pro Players Total Salaries$74,774,667
Farm Players Total Salaries$2,286,570
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$3,300,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$101,151,540
Projected Bank Account$101,151,540

Pro Players Salaries

John Gibson (1 Way Contract) $6,400,000 (2)
John Klingberg (1 Way Contract) $6,100,000 (3)
Andre Burakovsky (1 Way Contract) $5,500,000 (2)
William Carrier (1 Way Contract) $5,500,000 (1)
Lucas Raymond (1 Way Contract) $5,428,000 (4)
Tyson Barrie (1 Way Contract) $4,758,000 (2)
Jesse Puljujarvi (1 Way Contract) $4,650,000 (1)
James van Riemsdyk (1 Way Contract) $4,000,000 (5)
Noah Cates (1 Way Contract) $3,648,000 (5)
Barclay Goodrow (1 Way Contract) $3,641,667 (2)
Kirill Marchenko (1 Way Contract) $3,562,000 (6)
Pierre-Olivier Joseph (1 Way Contract) $3,042,000 (1)
Alec Martinez (1 Way Contract) $3,000,000 (4)
Ryan Suter (1 Way Contract) $3,000,000 (4)
Tanner Pearson (1 Way Contract) $3,000,000 (5)
Robby Fabbri (1 Way Contract) $2,437,000 (3)
Colin Miller (1 Way Contract) $2,400,000 (1)
Calvin Pickard $1,008,000 (4)
Tanner Laczynski $925,000 (1)
Simon Edvinsson $925,000 (1)
Luke Hughes $925,000 (2)
Marco Kasper $925,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $74,774,667
Year 2026 : $63,732,667
Year 2027 : $41,583,000
Year 2028 : $33,046,000
Salary Average Commitment
Year 2025 : $74,774,667
Year 2026 : $57,332,667
Year 2027 : $35,183,000
Year 2028 : $26,646,000
Salary Cap with 1 Way Contract
Year 2025 : $74,774,667
Year 2026 : $57,332,667
Year 2027 : $35,183,000
Year 2028 : $26,646,000

Farm Players Salaries

Ben Hutton $140,000 (2)
Christian Fischer $100,000 (1)
Sam Carrick $100,000 (1)
Matt Luff $96,570 (1)
Jakub Skarek $92,500 (4)
Laurent Dauphin $92,500 (3)
Ethan Prow $92,500 (1)
Gage Goncalves $92,500 (5)
Samuel Honzek $92,500 (3)
Scott Morrow $92,500 (3)
Seamus Casey $92,500 (3)
Shai Buium $92,500 (3)
Michael Pezzetta $92,500 (1)
Jan Bednar $92,500 (3)
Cross Hanas $92,500 (1)
Eemil Viro $92,500 (1)
Elmer Soderblom $92,500 (1)
Amadeus Lombardi $92,500 (2)
Antti Tuomisto $92,500 (2)
Carter Mazur $92,500 (2)
Riley Kidney $92,500 (2)
Robert Mastrosimone $92,500 (2)
Carter Gylander $92,500 (3)
Chase Bradley $92,500 (3)
Total Farm Players24
Salary Commitment
Year 2025 : $2,286,570
Year 2026 : $1,753,600
Year 2027 : $1,151,100
Year 2028 : $411,100
Salary Average Commitment
Year 2025 : $2,286,570
Year 2026 : $1,527,500
Year 2027 : $925,000
Year 2028 : $185,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 4000 - $150 - 4,000 - 100.00%
Level 2: 5000 - $100 - 4,971 - 99.41%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 911 - 91.06%
Total Capacity :16000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 981 - 98.07%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,881 - 99.26%
Average Income per Game$2,511,550
Year to Date Revenue$12,557,752
Farm
Home Games Left0
Average Attendance - %2,981 - 99.36%
Average Income per Game$123,676
Year to Date Revenue$371,029

Expense

Pro Players Total Salaries$89,124,333
Farm Players Total Salaries$1,795,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,142,038
Projected Bank Account$46,142,038

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,250,000 (4)
Zach Werenski (1 Way Contract) $9,583,333 (3)
Robert Thomas (1 Way Contract) $8,125,000 (6)
Morgan Rielly (1 Way Contract) $7,500,000 (5)
Rasmus Dahlin (1 Way Contract) $7,403,000 (6)
Claude Giroux (1 Way Contract) $6,475,000 (2)
Jordan Binnington (1 Way Contract) $6,000,000 (2)
Jake DeBrusk (1 Way Contract) $5,694,000 (4)
Gustav Nyquist (1 Way Contract) $5,100,000 (3)
Lawson Crouse (1 Way Contract) $4,300,000 (2)
Ian Cole (1 Way Contract) $4,000,000 (2)
Jonathan Drouin (1 Way Contract) $2,856,000 (5)
Jesper Boqvist (1 Way Contract) $2,500,000 (3)
Sean Walker (1 Way Contract) $1,500,000 (1)
Joel Edmundson $1,188,000 (2)
Mark Jankowski $1,100,000 (1)
Justin Brazeau $925,000 (1)
Nicholas Robertson $925,000 (1)
Dmitri Voronkov $925,000 (2)
Leo Carlsson $925,000 (2)
Cole Smith $925,000 (1)
Marc-Andre Fleury $925,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $89,124,333
Year 2026 : $90,369,333
Year 2027 : $65,631,333
Year 2028 : $48,448,000
Salary Average Commitment
Year 2025 : $89,124,333
Year 2026 : $83,749,333
Year 2027 : $59,011,333
Year 2028 : $41,828,000
Salary Cap with 1 Way Contract
Year 2025 : $89,124,333
Year 2026 : $83,749,333
Year 2027 : $59,011,333
Year 2028 : $41,828,000

Farm Players Salaries

Anders Bjork $130,000 (1)
Erik Portillo $92,500 (3)
John Hayden $92,500 (1)
Brett Murray $92,500 (1)
Derek Ryan $92,500 (3)
Derrick Pouliot $92,500 (1)
Dillon Heatherington $92,500 (1)
Jack Studnicka $92,500 (3)
Rutger McGroarty $92,500 (3)
Kevin Connauton $92,500 (1)
Devon Levi $92,500 (2)
Vsevolod Komarov $92,500 (3)
Max McCormick $92,500 (1)
Scott Sabourin $92,500 (1)
Tyce Thompson $92,500 (3)
Aleksandr Kisakov $92,500 (1)
Nikita Novikov $92,500 (2)
Ryan Johnson $92,500 (2)
Alex Barre-Boulet $92,500 (2)
Total Farm Players19
Salary Commitment
Year 2025 : $1,795,000
Year 2026 : $925,000
Year 2027 : $555,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,795,000
Year 2026 : $925,000
Year 2027 : $555,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6400 - $151 - 6,083 - 95.05%
Level 2: 5400 - $100 - 5,164 - 95.62%
Level 3: 4500 - $75 - 2,073 - 46.07%
Level 4: 3525 - $50 - 3,525 - 100.00%
Luxury : 1445 - $300 - 899 - 62.21%
Total Capacity :21270
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,744 - 83.42%
Average Income per Game$2,973,108
Year to Date Revenue$8,919,323
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,685,000
Farm Players Total Salaries$2,427,710
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($4,935,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,065,553
Projected Bank Account$79,065,553

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (2)
Roman Josi (1 Way Contract) $9,059,000 (3)
Noah Dobson (1 Way Contract) $8,612,000 (5)
Josh Norris (1 Way Contract) $7,950,000 (6)
Mark Scheifele (1 Way Contract) $6,587,000 (2)
Brayden Schenn (1 Way Contract) $6,500,000 (3)
Colton Parayko (1 Way Contract) $6,500,000 (5)
Sam Bennett (1 Way Contract) $5,998,000 (4)
Travis Sanheim (1 Way Contract) $4,902,000 (6)
Chris Tanev (1 Way Contract) $4,500,000 (4)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Charlie Lindgren $4,078,000 (4)
Jason Dickinson (1 Way Contract) $3,000,000 (4)
Morgan Geekie (1 Way Contract) $2,682,000 (3)
Ryan McLeod (1 Way Contract) $2,500,000 (1)
Garnet Hathaway (1 Way Contract) $2,275,000 (1)
Jeremy Lauzon (1 Way Contract) $2,000,000 (1)
Dylan Holloway $1,242,000 (2)
Samuel Ersson $925,000 (1)
John Beecher $925,000 (1)
Shane Pinto $925,000 (6)
A.J. Greer $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $95,685,000
Year 2026 : $92,158,000
Year 2027 : $71,692,000
Year 2028 : $53,451,000
Salary Average Commitment
Year 2025 : $95,685,000
Year 2026 : $86,135,000
Year 2027 : $64,706,000
Year 2028 : $46,465,000
Salary Cap with 1 Way Contract
Year 2025 : $95,685,000
Year 2026 : $86,135,000
Year 2027 : $64,706,000
Year 2028 : $46,465,000

Farm Players Salaries

Kevin Mandolese $123,200 (1)
Nikolas Matinpalo $122,800 (3)
Vasily Podkolzin $117,400 (3)
Bokondji Imama $100,200 (3)
Owen Sillinger $100,009 (2)
Dustin Tokarski $100,001 (2)
Mike Benning $95,100 (2)
Domenick Fensore $95,100 (2)
Josh Dunne $93,200 (3)
Givani Smith $93,200 (3)
Cole Reinhardt $92,500 (1)
Donovan Houle-Villeneuve $92,500 (3)
Calle Rosen $92,500 (1)
Fraser Minten $92,500 (3)
Gabriel Seger $92,500 (2)
Isaiah George $92,500 (3)
Matthew Strome $92,500 (1)
Luca Cagnoni $92,500 (3)
Noah Ostlund $92,500 (3)
Vincent Arseneau $92,500 (3)
Pierrick Dube $92,500 (1)
David Reinbacher $92,500 (2)
Skyler Brind'Amour $92,500 (1)
Tarun Fizer $92,500 (1)
Christopher Merisier-Ortiz $92,500 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $2,427,710
Year 2026 : $1,657,010
Year 2027 : $1,081,800
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,427,710
Year 2026 : $1,657,010
Year 2027 : $1,081,800
Year 2028 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $150 - 5,955 - 99.25%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $75 - 1,998 - 99.91%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 963 - 96.26%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,916 - 99.53%
Average Income per Game$2,966,626
Year to Date Revenue$20,766,383
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,156,000
Farm Players Total Salaries$2,992,400
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$1,340,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$143,585,761
Projected Bank Account$143,585,761

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (6)
William Nylander (1 Way Contract) $8,586,000 (4)
Jack Hughes (1 Way Contract) $8,000,000 (5)
Shea Theodore (1 Way Contract) $7,072,000 (4)
Brady Skjei (1 Way Contract) $6,352,000 (2)
Valeri Nichushkin (1 Way Contract) $6,125,000 (5)
Trevor Zegras (1 Way Contract) $5,714,000 (6)
Tim Stutzle (1 Way Contract) $5,655,000 (2)
Rasmus Sandin (1 Way Contract) $3,150,000 (3)
Cole Sillinger (1 Way Contract) $2,903,000 (1)
Logan O'Connor (1 Way Contract) $2,799,000 (3)
Kent Johnson (1 Way Contract) $1,961,000 (2)
JJ Peterka (1 Way Contract) $1,939,000 (5)
Shane Wright $925,000 (1)
Filip Gustavsson $925,000 (6)
Jackson LaCombe $925,000 (2)
Mason Lohrei $925,000 (2)
Matthew Knies $925,000 (2)
Connor Dewar $925,000 (3)
Brett Kulak $925,000 (2)
Petr Mrazek $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $77,156,000
Year 2026 : $84,257,000
Year 2027 : $66,589,000
Year 2028 : $59,715,000
Salary Average Commitment
Year 2025 : $77,156,000
Year 2026 : $72,403,000
Year 2027 : $54,735,000
Year 2028 : $47,861,000
Salary Cap with 1 Way Contract
Year 2025 : $77,156,000
Year 2026 : $72,403,000
Year 2027 : $54,735,000
Year 2028 : $47,861,000

Farm Players Salaries

Matthew Phillips $150,000 (1)
Jack Rathbone $149,900 (1)
Henrik Rybinski $97,500 (2)
Judd Caulfield $97,500 (2)
Ben Meyers $92,500 (1)
Emmitt Finnie $92,500 (3)
Filip Kral $92,500 (3)
Gleb Veremyev $92,500 (3)
Jacob Quillan $92,500 (3)
Nikita Prishchepov $92,500 (3)
Trey Taylor $92,500 (3)
Ty Mueller $92,500 (3)
Mason Shaw $92,500 (1)
Santeri Hatakka $92,500 (1)
Shane Bowers $92,500 (1)
Vasily Ponomarev $92,500 (1)
Henrik Tikkanen $92,500 (2)
Clay Stevenson $92,500 (2)
Linus Karlsson $92,500 (4)
Lucas Edmonds $92,500 (1)
Oskar Olausson $92,500 (1)
Wyatt Aamodt $92,500 (1)
Zayde Wisdom $92,500 (1)
Avery Hayes $92,500 (2)
Cole McWard $92,500 (2)
Ivan Miroshnichenko $92,500 (2)
Jake Livingstone $92,500 (2)
Artur Akhtyamov $92,500 (3)
Nikke Kokko $92,500 (3)
Pheonix Copley $92,500 (1)
Alex Beaucage $92,500 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $2,992,400
Year 2026 : $1,687,400
Year 2027 : $937,400
Year 2028 : $104,900
Salary Average Commitment
Year 2025 : $2,992,400
Year 2026 : $1,675,000
Year 2027 : $925,000
Year 2028 : $92,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,647 - 82.36%
Farm Level 2: 1000 - $20 - 771 - 77.08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,418 - 80.60%
Average Income per Game$118,704
Year to Date Revenue$593,519

Expense

Pro Players Total Salaries$76,334,999
Farm Players Total Salaries$2,428,700
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$78,989,323
Projected Bank Account$78,989,323

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (4)
Evander Kane $5,125,000 (1)
Neal Pionk (1 Way Contract) $5,048,000 (4)
Ryan Strome (1 Way Contract) $5,000,000 (2)
Ross Colton (1 Way Contract) $4,241,000 (3)
Yanni Gourde (1 Way Contract) $4,015,000 (3)
Keegan Kolesar (1 Way Contract) $4,000,000 (4)
-1 Way Contract Salary Cap : $4,000,000
Max Domi (1 Way Contract) $3,686,000 (1)
Kevin Lankinen (1 Way Contract) $3,672,000 (5)
Taylor Raddysh (1 Way Contract) $3,532,000 (3)
-1 Way Contract Salary Cap : $3,532,000
Pierre Engvall (1 Way Contract) $3,200,000 (3)
Sam Lafferty (1 Way Contract) $3,000,000 (4)
Kyle Palmieri (1 Way Contract) $2,750,000 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
Jordan Martinook (1 Way Contract) $2,501,000 (1)
Morgan Barron (1 Way Contract) $2,400,000 (3)
Caleb Jones (1 Way Contract) $2,293,000 (2)
Jake Leschyshyn (1 Way Contract) $2,139,000 (1)
-1 Way Contract Salary Cap : $2,139,000
Marc Gatcomb (1 Way Contract) $1,550,000 (3)
-1 Way Contract Salary Cap : $1,550,000
Alex Nylander $1,499,999 (1)
Ian Mitchell $1,088,000 (1)
Alex Vlasic $995,000 (2)
Juuso Parssinen $925,000 (4)
Olen Zellweger $925,000 (2)
Total Pro Players24
Salary Commitment
Year 2025 : $76,334,999
Year 2026 : $54,248,000
Year 2027 : $45,035,000
Year 2028 : $23,347,000
Salary Average Commitment
Year 2025 : $76,334,999
Year 2026 : $57,546,000
Year 2027 : $48,333,000
Year 2028 : $26,645,000
Salary Cap with 1 Way Contract
Year 2025 : $76,334,999
Year 2026 : $57,546,000
Year 2027 : $48,333,000
Year 2028 : $26,645,000

Farm Players Salaries

Guillaume Brisebois $127,500 (3)
Boris Katchouk $123,000 (2)
Jaxson Stauber $108,100 (2)
Casey Fitzgerald $107,400 (1)
Arvid Soderblom $100,200 (1)
Cooper Black $100,000 (2)
Milos Kelemen $97,500 (2)
Wyatt Kaiser $92,500 (2)
Paul Ludwinski $92,500 (3)
Frank Nazar $92,500 (3)
Gavin Hayes $92,500 (3)
Donovan Sebrango $92,500 (1)
Luke Tuch $92,500 (3)
Noah Warren $92,500 (3)
Otto Stenberg $92,500 (3)
Samuel Savoie $92,500 (3)
Ryder Rolston $92,500 (2)
Mike Hardman $92,500 (1)
Jake Bischoff $92,500 (1)
Ethan Del Mastro $92,500 (2)
Ivan Ivan $92,500 (2)
Jake Wise $92,500 (2)
Jalen Luypen $92,500 (2)
Marcel Marcel $92,500 (2)
Riley Stillman $92,500 (2)
Total Farm Players25
Salary Commitment
Year 2025 : $2,428,700
Year 2026 : $1,943,600
Year 2027 : $775,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,428,700
Year 2026 : $1,943,600
Year 2027 : $775,000
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,609 - 80.45%
Farm Level 2: 1000 - $19 - 754 - 75.43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,363 - 78.78%
Average Income per Game$114,891
Year to Date Revenue$344,673

Expense

Pro Players Total Salaries$67,113,999
Farm Players Total Salaries$2,607,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$8,875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,138,192
Projected Bank Account$84,138,192

Pro Players Salaries

Declan Chisholm (1 Way Contract) $11,370,000 (1)
Danton Heinen (1 Way Contract) $5,000,000 (2)
Jeremy Swayman (1 Way Contract) $4,826,000 (6)
Brian Dumoulin (1 Way Contract) $4,750,000 (2)
Jamie Oleksiak (1 Way Contract) $4,600,000 (1)
Ty Smith (1 Way Contract) $3,692,000 (1)
Tomas Tatar (1 Way Contract) $3,600,000 (3)
Adam Boqvist (1 Way Contract) $3,260,000 (4)
Cody Glass (1 Way Contract) $3,001,000 (5)
Joey Anderson (1 Way Contract) $3,000,000 (4)
Mark Kastelic (1 Way Contract) $2,001,000 (4)
Yakov Trenin (1 Way Contract) $1,993,000 (1)
Arthur Kaliyev (1 Way Contract) $1,785,000 (1)
Emil Bemstrom (1 Way Contract) $1,683,000 (1)
Mitchell Chaffee (1 Way Contract) $1,500,000 (3)
Travis Dermott $1,499,999 (1)
Klim Kostin $1,400,000 (3)
Tyler Tucker $1,300,000 (3)
Daniil Miromanov $1,200,000 (1)
Adam Edstrom $1,028,000 (2)
Pavel Dorofeyev $925,000 (2)
Cameron Hughes $925,000 (1)
Luke Evangelista $925,000 (3)
Simon Nemec $925,000 (1)
Jet Greaves $925,000 (2)
Total Pro Players25
Salary Commitment
Year 2025 : $67,113,999
Year 2026 : $44,064,000
Year 2027 : $27,861,000
Year 2028 : $16,941,000
Salary Average Commitment
Year 2025 : $67,113,999
Year 2026 : $37,441,000
Year 2027 : $24,813,000
Year 2028 : $16,088,000
Salary Cap with 1 Way Contract
Year 2025 : $67,113,999
Year 2026 : $37,441,000
Year 2027 : $24,813,000
Year 2028 : $16,088,000

Farm Players Salaries

Georgi Romanov $110,000 (2)
Will Cranley $92,500 (3)
Camden Thiesing $92,500 (3)
Ben Jones $92,500 (3)
David Goyette $92,500 (3)
Chase DeLeo $92,500 (1)
Kai Uchacz $92,500 (3)
Gage Quinney $92,500 (1)
Michael Buchinger $92,500 (3)
Hunter Skinner $92,500 (3)
Jake Christiansen $92,500 (1)
Owen Pickering $92,500 (3)
Simon Robertsson $92,500 (3)
Justin Kirkland $92,500 (3)
Matthew Kessel $92,500 (1)
Samuel Bolduc $92,500 (1)
Thomas Bordeleau $92,500 (1)
William Lockwood $92,500 (1)
Adam Ginning $92,500 (1)
Emil Heineman $92,500 (1)
Leo Loof $92,500 (2)
Maximus Wanner $92,500 (2)
Tanner Dickinson $92,500 (2)
Travis Mitchell $92,500 (3)
Aleksei Kolosov $92,500 (2)
Colten Ellis $92,500 (5)
Tristan Lennox $92,500 (3)
Cam Lund $92,500 (3)
Total Farm Players28
Salary Commitment
Year 2025 : $2,607,500
Year 2026 : $1,775,000
Year 2027 : $1,295,000
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $2,607,500
Year 2026 : $1,775,000
Year 2027 : $1,295,000
Year 2028 : $92,500

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $150 - 5,711 - 95.18%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $75 - 1,989 - 99.43%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 837 - 83.65%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,536 - 97.42%
Average Income per Game$2,856,728
Year to Date Revenue$5,713,455
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,520,857
Farm Players Total Salaries$2,280,470
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$61,280,390
Projected Bank Account$61,280,390

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (3)
David Pastrnak (1 Way Contract) $11,350,000 (3)
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
Carter Verhaeghe (1 Way Contract) $6,896,000 (2)
Kris Letang (1 Way Contract) $6,100,000 (3)
Andrew Copp (1 Way Contract) $5,625,000 (2)
Dmitry Orlov (1 Way Contract) $5,499,000 (2)
Jared McCann (1 Way Contract) $5,000,000 (2)
Thatcher Demko (1 Way Contract) $5,000,000 (1)
Vince Dunn (1 Way Contract) $4,421,000 (2)
Michael Rasmussen (1 Way Contract) $3,676,000 (3)
Vitek Vanecek (1 Way Contract) $3,600,000 (5)
Evgenii Dadonov (1 Way Contract) $3,500,000 (2)
Lars Eller (1 Way Contract) $3,000,000 (1)
Alex Iafallo (1 Way Contract) $2,525,000 (2)
Jake Walman $1,436,000 (3)
Devin Shore $1,200,000 (3)
Ryan Carpenter $925,000 (3)
Gerry Mayhew $925,000 (1)
Ryan Donato $925,000 (3)
Simon Benoit $925,000 (1)
Alexandre Texier $925,000 (2)
Max Pacioretty $925,000 (2)
Sam Malinski $925,000 (2)
Total Pro Players24
Salary Commitment
Year 2025 : $94,520,857
Year 2026 : $87,267,000
Year 2027 : $43,451,000
Year 2028 : $3,600,000
Salary Average Commitment
Year 2025 : $94,520,857
Year 2026 : $84,670,857
Year 2027 : $40,854,857
Year 2028 : $3,600,000
Salary Cap with 1 Way Contract
Year 2025 : $94,520,857
Year 2026 : $84,670,857
Year 2027 : $40,854,857
Year 2028 : $3,600,000

Farm Players Salaries

Mitchell Vande Sompel $150,000 (1)
Jacob Gaucher $95,470 (3)
Luke Cavallin $92,500 (2)
Kirill Kudryavtsev $92,500 (3)
Ben Steeves $92,500 (3)
Anton Blidh $92,500 (1)
Ben McCartney $92,500 (3)
Isaac Belliveau $92,500 (3)
Jack Malone $92,500 (3)
Jack Millar $92,500 (3)
Jakub Rychlovsky $92,500 (3)
Danila Klimovich $92,500 (1)
Joni Jurmo $92,500 (3)
Mikulas Hovorka $92,500 (3)
Brandon Halverson $92,500 (2)
Jeffrey Viel $92,500 (3)
Jesse Ylonen $92,500 (3)
Scott Harrington $92,500 (3)
Luke Philp $92,500 (1)
Nils Aman $92,500 (3)
Ondrej Pavel $92,500 (3)
Ty Young $92,500 (3)
Michael Houser $92,500 (1)
Alex Campbell $92,500 (3)
Total Farm Players24
Salary Commitment
Year 2025 : $2,280,470
Year 2026 : $1,760,470
Year 2027 : $1,575,470
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,280,470
Year 2026 : $1,760,470
Year 2027 : $1,575,470
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $151 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $76 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $35 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,234,999
Farm Players Total Salaries$2,807,498
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$9,150,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$103,487,907
Projected Bank Account$103,487,907

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
Tyler Seguin (1 Way Contract) $9,850,000 (2)
Cam Fowler (1 Way Contract) $6,500,000 (1)
Josh Anderson (1 Way Contract) $5,500,000 (2)
Dylan Cozens (1 Way Contract) $5,036,000 (6)
Timothy Liljegren (1 Way Contract) $4,050,000 (2)
J.T. Compher (1 Way Contract) $3,399,000 (1)
Lukas Dostal $3,148,000 (4)
Mike Reilly (1 Way Contract) $2,500,000 (3)
Casey Cizikas (1 Way Contract) $2,500,000 (2)
Jakob Pelletier (1 Way Contract) $2,500,000 (1)
Jamie Drysdale (1 Way Contract) $2,032,000 (5)
Oskar Sundqvist (1 Way Contract) $1,800,000 (1)
Urho Vaakanainen $1,499,999 (2)
Curtis Lazar $1,445,000 (1)
Jesper Wallstedt $925,000 (2)
Tim Gettinger $925,000 (3)
Blake McLaughlin $925,000 (1)
Ridly Greig $925,000 (6)
William Eklund $925,000 (1)
Oliver Kylington $925,000 (2)
Bo Groulx $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $69,234,999
Year 2026 : $57,735,999
Year 2027 : $21,486,000
Year 2028 : $18,061,000
Salary Average Commitment
Year 2025 : $69,234,999
Year 2026 : $50,815,999
Year 2027 : $14,566,000
Year 2028 : $11,141,000
Salary Cap with 1 Way Contract
Year 2025 : $69,234,999
Year 2026 : $50,815,999
Year 2027 : $14,566,000
Year 2028 : $11,141,000

Farm Players Salaries

Jett Woo $150,000 (1)
Spencer Stastney $150,000 (1)
Marc Del Gaizo $150,000 (1)
Oskar Back $150,000 (1)
Graeme Clarke $150,000 (1)
Angus Crookshank $150,000 (1)
Raphael Lavoie $149,999 (1)
Isaac Ratcliffe $92,500 (2)
John Leonard $92,500 (1)
Josh Lopina $92,500 (1)
Trevor Janicke $92,500 (3)
Victor Mancini $92,500 (3)
Akito Hirose $92,500 (2)
Calle Clang $92,500 (1)
Yaniv Perets $92,500 (3)
Max Jones $92,500 (1)
Pavol Regenda $92,500 (1)
Ben King $92,500 (2)
Kevin Korchinski $92,500 (2)
Lian Bichsel $92,500 (2)
Max Sasson $92,500 (2)
Ryder Korczak $92,500 (2)
Tyson Hinds $92,500 (2)
Dylan Ferguson $92,500 (3)
Vyacheslav Buteyets $92,500 (3)
Ian Moore $92,500 (3)
Total Farm Players26
Salary Commitment
Year 2025 : $2,807,499
Year 2026 : $1,295,000
Year 2027 : $555,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,807,499
Year 2026 : $1,295,000
Year 2027 : $555,000
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $100 - 4,973 - 99.46%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 971 - 97.12%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,944 - 99.69%
Average Income per Game$2,976,473
Year to Date Revenue$14,882,364
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$124,100
Year to Date Revenue$744,600

Expense

Pro Players Total Salaries$99,287,268
Farm Players Total Salaries$2,923,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value($4,811,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,308,613
Projected Bank Account$92,308,613

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (4)
Jesper Bratt (1 Way Contract) $8,802,000 (5)
Jake Guentzel (1 Way Contract) $8,559,000 (4)
Nico Hischier (1 Way Contract) $7,250,000 (2)
Matt Boldy (1 Way Contract) $6,378,000 (2)
Jakob Chychrun (1 Way Contract) $6,034,000 (4)
Jonas Brodin (1 Way Contract) $6,000,000 (3)
Charlie Coyle (1 Way Contract) $5,250,000 (4)
Rickard Rakell (1 Way Contract) $5,000,000 (3)
Trevor Moore (1 Way Contract) $4,975,069 (3)
Jamie Benn (1 Way Contract) $4,190,000 (2)
Erik Gudbranson (1 Way Contract) $4,000,000 (1)
Jake Middleton (1 Way Contract) $3,774,000 (4)
Anton Forsberg (1 Way Contract) $3,375,000 (4)
Alex Kerfoot (1 Way Contract) $3,356,000 (1)
Jack Quinn (1 Way Contract) $3,308,000 (2)
Isac Lundestrom (1 Way Contract) $2,436,000 (3)
Radko Gudas (1 Way Contract) $2,300,000 (1)
Noah Juulsen $1,499,999 (1)
Aliaksei Protas $1,200,000 (6)
Travis Boyd $1,111,111 (2)
Anthony Stolarz $989,089 (6)
Total Pro Players22
Salary Commitment
Year 2025 : $99,287,268
Year 2026 : $96,985,180
Year 2027 : $74,748,069
Year 2028 : $56,337,000
Salary Average Commitment
Year 2025 : $99,287,268
Year 2026 : $88,131,269
Year 2027 : $65,894,158
Year 2028 : $47,483,089
Salary Cap with 1 Way Contract
Year 2025 : $99,287,268
Year 2026 : $88,131,269
Year 2027 : $65,894,158
Year 2028 : $47,483,089

Farm Players Salaries

Arttu Hyry $150,000 (3)
Dennis Cholowski $150,000 (2)
Callum Tung $150,000 (3)
Djibril Toure $150,000 (3)
Chad Ruhwedel $150,000 (2)
Chris Wagner $150,000 (2)
Nick DeSimone $150,000 (2)
Nick Cousins $150,000 (2)
Zac Funk $150,000 (3)
Felix Sandstrom $150,000 (3)
Ty Emberson $128,500 (5)
Cole Schwindt $92,500 (1)
Colin White $92,500 (1)
Connor Mackey $92,500 (1)
Curtis McKenzie $92,500 (1)
Justus Annunen $92,500 (1)
Dryden Hunt $92,500 (1)
Ilya Solovyov $92,500 (1)
Kevin Bahl $92,500 (4)
Mackenzie MacEachern $92,500 (1)
Walker Duehr $92,500 (1)
Jack Thompson $92,500 (1)
Jan Mysak $92,500 (1)
Adam Scheel $92,500 (1)
Kevin Rooney $92,500 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $2,923,500
Year 2026 : $2,113,300
Year 2027 : $1,363,300
Year 2028 : $613,300
Salary Average Commitment
Year 2025 : $2,923,500
Year 2026 : $1,721,000
Year 2027 : $971,000
Year 2028 : $221,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,208,000
Farm Players Total Salaries$2,610,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$6,050,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,941,926
Projected Bank Account$72,941,926

Pro Players Salaries

Anders Lee (1 Way Contract) $7,000,000 (3)
Ondrej Palat (1 Way Contract) $6,000,000 (2)
Nino Niederreiter (1 Way Contract) $5,000,000 (4)
Vladislav Namestnikov (1 Way Contract) $4,900,000 (4)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (5)
David Perron (1 Way Contract) $4,649,000 (1)
Mikey Anderson (1 Way Contract) $4,162,000 (5)
Alexandar Georgiev (1 Way Contract) $4,000,000 (2)
Jack Roslovic (1 Way Contract) $3,988,000 (2)
Justin Holl (1 Way Contract) $3,500,000 (1)
Jonas Siegenthaler (1 Way Contract) $3,400,000 (3)
Connor McMichael (1 Way Contract) $2,022,000 (6)
Sam Gagner (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $2,000,000
Jeff Petry (1 Way Contract) $2,000,000 (3)
Miles Wood (1 Way Contract) $2,000,000 (2)
Nicolas Aube-Kubel (1 Way Contract) $1,832,000 (1)
-1 Way Contract Salary Cap : $1,832,000
Dylan Coghlan (1 Way Contract) $1,785,000 (1)
-1 Way Contract Salary Cap : $1,785,000
Ty Dellandrea (1 Way Contract) $1,721,000 (1)
Yegor Chinakhov $1,362,000 (1)
Andre Lee $1,300,000 (3)
Parker Wotherspoon $1,072,000 (1)
Haydn Fleury $1,070,000 (2)
Jake Neighbours $925,000 (6)
Cameron Crotty $925,000 (3)
Brandon Scanlin $925,000 (3)
Marcus Sylvegard $925,000 (3)
David Rittich $925,000 (3)
Total Pro Players27
Salary Commitment
Year 2025 : $74,208,000
Year 2026 : $65,482,000
Year 2027 : $46,424,000
Year 2028 : $31,642,000
Salary Average Commitment
Year 2025 : $74,208,000
Year 2026 : $58,287,000
Year 2027 : $39,229,000
Year 2028 : $21,829,000
Salary Cap with 1 Way Contract
Year 2025 : $74,208,000
Year 2026 : $58,287,000
Year 2027 : $39,229,000
Year 2028 : $21,829,000

Farm Players Salaries

Robert Bortuzzo $150,000 (2)
Andreas Englund $120,000 (3)
Julien Gauthier $110,000 (1)
Tobie Paquette-Bisson $100,000 (3)
Andrew Agozzino $95,000 (1)
Ben Hemmerling $92,500 (3)
Charles-Alexis Legault $92,500 (3)
Blade Jenkins $92,500 (3)
Brayden Pachal $92,500 (1)
Filip Mesar $92,500 (3)
Florian Xhekaj $92,500 (3)
Connor Carrick $92,500 (1)
Jaxon Nelson $92,500 (3)
Dysin Mayo $92,500 (3)
Trent Miner $92,500 (2)
Martin Pospisil $92,500 (1)
Jiri Patera $92,500 (1)
Alex Jefferies $92,500 (2)
Taylor Ward $92,500 (3)
Lukas Cormier $92,500 (1)
Jakub Demek $92,500 (2)
Lucas Ciona $92,500 (2)
Matthew Seminoff $92,500 (2)
Uvis Balinskis $92,500 (2)
Carl Lindbom $92,500 (3)
Damian Clara $92,500 (3)
Mason Millman $92,500 (3)
Total Farm Players27
Salary Commitment
Year 2025 : $2,610,000
Year 2026 : $1,942,500
Year 2027 : $1,237,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,610,000
Year 2026 : $1,942,500
Year 2027 : $1,237,500
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $150 - 5,798 - 96.63%
Level 2: 5000 - $100 - 4,963 - 99.25%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,995 - 99.88%
Luxury : 1000 - $300 - 907 - 90.65%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,991 - 99.57%
Farm Level 2: 1000 - $15 - 992 - 99.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,662 - 98.12%
Average Income per Game$2,901,969
Year to Date Revenue$5,803,938
Farm
Home Games Left0
Average Attendance - %2,983 - 99.45%
Average Income per Game$123,487
Year to Date Revenue$864,407

Expense

Pro Players Total Salaries$92,037,857
Farm Players Total Salaries$2,327,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($4,225,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$102,608,683
Projected Bank Account$102,608,683

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $8,450,000 (4)
John Tavares (1 Way Contract) $7,153,000 (4)
Kyle Connor (1 Way Contract) $7,142,857 (6)
Mathew Barzal (1 Way Contract) $6,950,000 (3)
Nikolaj Ehlers (1 Way Contract) $6,818,000 (4)
Josh Morrissey (1 Way Contract) $6,250,000 (3)
Alexander Wennberg (1 Way Contract) $6,000,000 (5)
Zach Hyman (1 Way Contract) $5,500,000 (3)
Logan Thompson $5,054,000 (5)
Ben Chiarot (1 Way Contract) $4,750,000 (1)
Connor Murphy (1 Way Contract) $4,400,000 (1)
Brandon Tanev (1 Way Contract) $3,900,000 (5)
Connor Zary (1 Way Contract) $3,882,000 (3)
Reilly Smith (1 Way Contract) $2,301,000 (1)
Calen Addison (1 Way Contract) $2,162,000 (1)
-1 Way Contract Salary Cap : $2,162,000
Calle Jarnkrok (1 Way Contract) $2,100,000 (1)
Jack Drury (1 Way Contract) $1,600,000 (1)
Scott Wedgewood (1 Way Contract) $1,500,000 (1)
Logan Stanley (1 Way Contract) $1,500,000 (5)
Mattias Samuelsson $925,000 (6)
Brock Faber $925,000 (2)
Connor Bedard $925,000 (2)
Connor Brown $925,000 (2)
Alex Limoges $925,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $92,037,857
Year 2026 : $80,299,000
Year 2027 : $77,524,000
Year 2028 : $54,942,000
Salary Average Commitment
Year 2025 : $92,037,857
Year 2026 : $72,299,857
Year 2027 : $69,524,857
Year 2028 : $46,942,857
Salary Cap with 1 Way Contract
Year 2025 : $92,037,857
Year 2026 : $72,299,857
Year 2027 : $69,524,857
Year 2028 : $46,942,857

Farm Players Salaries

Tyson Kozak $100,000 (1)
Arturs Silovs $100,000 (1)
Domenic DiVincentiis $92,500 (3)
Ville Heinola $92,500 (1)
Anthony Angello $92,500 (3)
Elias Salomonsson $92,500 (3)
Fabian Wagner $92,500 (3)
Callahan Burke $92,500 (3)
Cameron Hebig $92,500 (3)
David Gustafsson $92,500 (1)
Dominik Shine $92,500 (3)
Jeff Malott $92,500 (1)
Simon Lundmark $92,500 (1)
Brendan Brisson $92,500 (1)
Brad Lambert $92,500 (1)
Chaz Lucius $92,500 (1)
Daniel Torgersson $92,500 (1)
Isak Rosen $92,500 (1)
Ryan O'Rourke $92,500 (1)
Tyrel Bauer $92,500 (1)
Danil Zhilkin $92,500 (2)
Dmitry Kuzmin $92,500 (2)
Nikita Chibrikov $92,500 (2)
Zachary L'Heureux $92,500 (2)
Anton Johansson $92,500 (3)
Total Farm Players25
Salary Commitment
Year 2025 : $2,327,500
Year 2026 : $1,110,000
Year 2027 : $740,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,327,500
Year 2026 : $1,110,000
Year 2027 : $740,000
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 4000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :16000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,300,498
Farm Players Total Salaries$2,952,400
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$8,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$122,597,057
Projected Bank Account$122,597,057

Pro Players Salaries

Teuvo Teravainen (1 Way Contract) $8,625,000 (4)
Brett Pesce (1 Way Contract) $8,000,000 (4)
Sean Durzi (1 Way Contract) $4,793,000 (3)
Connor Ingram $4,300,000 (5)
Alexander Holtz (1 Way Contract) $4,201,000 (2)
Filip Chytil (1 Way Contract) $3,758,000 (1)
Kirby Dach (1 Way Contract) $3,362,500 (6)
Carl Grundstrom (1 Way Contract) $3,000,000 (1)
Erik Brannstrom (1 Way Contract) $2,500,000 (2)
Juuso Valimaki (1 Way Contract) $2,167,000 (2)
Tyson Jost (1 Way Contract) $2,081,000 (1)
-1 Way Contract Salary Cap : $2,081,000
Maxim Tsyplakov (1 Way Contract) $2,000,000 (4)
Vinnie Hinostroza (1 Way Contract) $2,000,000 (2)
Niko Mikkola (1 Way Contract) $1,900,000 (1)
Daniil Tarasov (1 Way Contract) $1,799,999 (3)
Conor Timmins (1 Way Contract) $1,750,000 (1)
Pat Maroon (1 Way Contract) $1,600,000 (1)
Kiefer Sherwood $1,499,999 (4)
Eric Robinson $1,400,000 (2)
Brendan Gaunce $1,400,000 (2)
Rasmus Kupari $1,263,000 (1)
Scott Perunovich $1,200,000 (2)
Matvei Michkov $925,000 (3)
Alex Laferriere $925,000 (2)
Egor Sokolov $925,000 (1)
Barrett Hayton $925,000 (6)
Total Pro Players26
Salary Commitment
Year 2025 : $68,300,498
Year 2026 : $59,206,999
Year 2027 : $43,413,999
Year 2028 : $35,896,000
Salary Average Commitment
Year 2025 : $68,300,498
Year 2026 : $52,023,498
Year 2027 : $36,230,498
Year 2028 : $28,712,499
Salary Cap with 1 Way Contract
Year 2025 : $68,300,498
Year 2026 : $52,023,498
Year 2027 : $36,230,498
Year 2028 : $28,712,499

Farm Players Salaries

Jack LaFontaine $149,900 (1)
Josh Mahura $112,500 (3)
Ivan Fedotov $100,000 (3)
Austin Wagner $92,500 (3)
Collin Graf $92,500 (3)
Coulson Pitre $92,500 (3)
Harrison Brunicke $92,500 (3)
Jesse Pulkkinen $92,500 (3)
Kaleb Lawrence $92,500 (3)
Luke Prokop $92,500 (1)
Helge Grans $92,500 (1)
Jacob Moverare $92,500 (1)
Nolan Foote $92,500 (3)
Philippe Daoust $92,500 (3)
Jamieson Rees $92,500 (2)
Rodwin Dionicio $92,500 (3)
Tobias Bjornfot $92,500 (1)
Arshdeep Bains $92,500 (1)
Martin Chromiak $92,500 (1)
Shakir Mukhamadullin $92,500 (3)
Chase Wheatcroft $92,500 (2)
Francesco Pinelli $92,500 (2)
Jett Jones $92,500 (2)
Landon Slaggert $92,500 (2)
Logan Morrison $92,500 (2)
Oskar Pettersson $92,500 (2)
Ryan McAllister $92,500 (2)
Stephen Halliday $92,500 (2)
Tristan Luneau $92,500 (2)
Jacob Fowler $92,500 (3)
Aatu Jamsen $92,500 (3)
Total Farm Players31
Salary Commitment
Year 2025 : $2,952,400
Year 2026 : $2,282,800
Year 2027 : $1,357,800
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,952,400
Year 2026 : $2,247,500
Year 2027 : $1,322,500
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $150 - 5,979 - 99.64%
Level 2: 5000 - $100 - 4,963 - 99.26%
Level 3: 2000 - $75 - 1,987 - 99.33%
Level 4: 4000 - $50 - 3,944 - 98.59%
Luxury : 1000 - $300 - 902 - 90.23%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,774 - 98.75%
Average Income per Game$2,934,576
Year to Date Revenue$8,803,727
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,821,998
Farm Players Total Salaries$1,124,700
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($2,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$81,597,769
Projected Bank Account$81,597,769

Pro Players Salaries

Tyler Toffoli (1 Way Contract) $10,500,000 (5)
John Carlson (1 Way Contract) $8,000,000 (3)
Alex DeBrincat (1 Way Contract) $6,667,000 (2)
Noah Hanifin (1 Way Contract) $6,500,000 (4)
William Karlsson (1 Way Contract) $5,900,000 (2)
Steven Stamkos (1 Way Contract) $4,840,000 (4)
Alex Killorn (1 Way Contract) $4,800,000 (2)
Brayden McNabb (1 Way Contract) $4,599,999 (4)
Mason Appleton (1 Way Contract) $4,599,999 (4)
Rasmus Andersson (1 Way Contract) $4,550,000 (4)
Tommy Novak (1 Way Contract) $3,704,000 (1)
Adin Hill (1 Way Contract) $3,350,000 (5)
Jordan Greenway (1 Way Contract) $2,809,000 (3)
Derek Forbort (1 Way Contract) $2,695,000 (1)
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
Joel Armia (1 Way Contract) $2,167,000 (1)
Casey DeSmith (1 Way Contract) $1,800,000 (2)
Sean Kuraly $1,440,000 (3)
Austin Poganski $975,000 (2)
Riley Tufte $950,000 (1)
Lucas Condotta $925,000 (1)
Will Cuylle $925,000 (6)
Jeremy Davies $925,000 (1)
Trevor Carrick $925,000 (1)
Jacob Melanson $925,000 (2)
Bobby McMann $925,000 (1)
Jack Campbell (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $925,000
Total Pro Players27
Salary Commitment
Year 2025 : $89,821,998
Year 2026 : $82,593,998
Year 2027 : $60,601,998
Year 2028 : $50,081,998
Salary Average Commitment
Year 2025 : $89,821,998
Year 2026 : $74,105,998
Year 2027 : $52,113,998
Year 2028 : $39,864,998
Salary Cap with 1 Way Contract
Year 2025 : $89,821,998
Year 2026 : $74,105,998
Year 2027 : $52,113,998
Year 2028 : $39,864,998

Farm Players Salaries

Hayden Hodgson $100,000 (2)
Tory Dello $99,700 (1)
Spencer Martin $92,500 (1)
Will MacKinnon $92,500 (2)
Joseph Abate $92,500 (2)
Luke Henman $92,500 (1)
Sahil Panwar $92,500 (2)
Mark Liwiski $92,500 (2)
Kyler Kupka $92,500 (2)
Justin Lee $92,500 (2)
Billy Sweezey $92,500 (1)
Cam McDonald $92,500 (2)
Total Farm Players12
Salary Commitment
Year 2025 : $1,124,700
Year 2026 : $747,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,124,700
Year 2026 : $747,500
Year 2027 : $0
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Centre
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $150 - 0 - 0.00%
Level 3: 2000 - $100 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $60 - 1,171 - 58.53%
Farm Level 2: 1000 - $30 - 535 - 53.45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1,705 - 56.83%
Average Income per Game$125,947
Year to Date Revenue$251,894

Expense

Pro Players Total Salaries$75,329,486
Farm Players Total Salaries$2,532,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$114,007,628
Projected Bank Account$114,007,628

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (2)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
Mathew Dumba (1 Way Contract) $6,100,000 (3)
Andreas Athanasiou (1 Way Contract) $5,500,000 (3)
Vladislav Gavrikov (1 Way Contract) $5,049,000 (3)
Fabian Zetterlund (1 Way Contract) $4,800,000 (5)
Karel Vejmelka (1 Way Contract) $4,530,000 (5)
Bowen Byram (1 Way Contract) $4,427,000 (6)
Nils Hoglander (1 Way Contract) $4,201,488 (3)
Sam Montembeault (1 Way Contract) $3,669,000 (3)
Troy Stecher (1 Way Contract) $3,000,000 (1)
Jaycob Megna (1 Way Contract) $3,000,000 (1)
J.J. Moser (1 Way Contract) $2,288,000 (6)
Reese Johnson $1,499,999 (1)
Corey Perry $1,499,999 (1)
Zach Aston-Reese $1,200,000 (1)
Alex Belzile $1,100,000 (1)
Jan Jenik $990,000 (3)
Matias Maccelli $925,000 (1)
Jordan Oesterle $925,000 (1)
Jaret Anderson-Dolan (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $925,000
Dylan Guenther $925,000 (1)
Josh Doan $925,000 (5)
Conor Geekie $925,000 (3)
Mackie Samoskevich $925,000 (2)
Total Pro Players25
Salary Commitment
Year 2025 : $75,329,486
Year 2026 : $61,698,488
Year 2027 : $50,848,488
Year 2028 : $24,414,000
Salary Average Commitment
Year 2025 : $75,329,486
Year 2026 : $54,254,488
Year 2027 : $43,404,488
Year 2028 : $16,970,000
Salary Cap with 1 Way Contract
Year 2025 : $75,329,486
Year 2026 : $54,254,488
Year 2027 : $43,404,488
Year 2028 : $16,970,000

Farm Players Salaries

Michael Dipietro $110,000 (1)
Matt Tomkins $97,500 (2)
Brandon Gignac $97,500 (2)
Chris Terry $97,500 (1)
Jujhar Khaira $95,000 (2)
Artem Duda $92,500 (3)
Dalibor Dvorsky $92,500 (3)
Gavin Brindley $92,500 (3)
James Stefan $92,500 (3)
Julian Lutz $92,500 (3)
Matt Savoie $92,500 (3)
Maveric Lamoureux $92,500 (3)
Miko Matikka $92,500 (3)
Sam Lipkin $92,500 (3)
Aku Raty $92,500 (2)
Nathan Bastian $92,500 (1)
Corson Ceulemans $92,500 (1)
Justin Sourdif $92,500 (1)
Xavier Bourgault $92,500 (1)
Emil Lilleberg $92,500 (2)
Maksymilian Szuber $92,500 (2)
Nico Myatovic $92,500 (2)
Pavel Mintyukov $92,500 (2)
Reid Schaefer $92,500 (2)
Stanislav Svozil $92,500 (2)
Zach Dean $92,500 (2)
Anthony Romano $92,500 (3)
Total Farm Players27
Salary Commitment
Year 2025 : $2,532,500
Year 2026 : $1,955,000
Year 2027 : $925,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,532,500
Year 2026 : $1,955,000
Year 2027 : $925,000
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $150 - 5,836 - 97.27%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 955 - 95.50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,791 - 98.84%
Average Income per Game$2,937,374
Year to Date Revenue$5,874,748
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,984,998
Farm Players Total Salaries$2,065,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($10,671,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,504,667
Projected Bank Account$77,504,667

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $9,560,000 (3)
Mark Stone (1 Way Contract) $9,500,000 (2)
Cale Makar (1 Way Contract) $9,000,000 (2)
Igor Shesterkin (1 Way Contract) $8,647,000 (5)
J.T. Miller (1 Way Contract) $8,000,000 (5)
Jason Robertson (1 Way Contract) $7,800,000 (5)
Brock Boeser (1 Way Contract) $7,212,000 (5)
Devon Toews (1 Way Contract) $6,440,000 (4)
Pierre-Luc Dubois (1 Way Contract) $6,088,000 (4)
Phillip Danault (1 Way Contract) $5,500,000 (2)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (3)
Taylor Hall (1 Way Contract) $3,962,000 (3)
Dan Vladar (1 Way Contract) $3,617,000 (3)
Mathieu Joseph (1 Way Contract) $2,950,000 (1)
Jack Johnson (1 Way Contract) $1,499,999 (2)
Calvin de Haan $1,499,999 (2)
Philip Broberg $1,009,000 (3)
Philip Kemp $925,000 (1)
Michael McCarron $925,000 (3)
Adam Fantilli $925,000 (2)
Nick Blankenburg $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $100,984,998
Year 2026 : $95,400,998
Year 2027 : $67,476,000
Year 2028 : $44,187,000
Salary Average Commitment
Year 2025 : $100,984,998
Year 2026 : $96,184,998
Year 2027 : $68,260,000
Year 2028 : $44,187,000
Salary Cap with 1 Way Contract
Year 2025 : $100,984,998
Year 2026 : $96,184,998
Year 2027 : $68,260,000
Year 2028 : $44,187,000

Farm Players Salaries

Jesper Vikman $100,000 (2)
Chad Nychuk $100,000 (2)
Riley Bezeau $100,000 (2)
Keean Washkurak $100,000 (2)
Chase Wouters $92,500 (2)
Cole Clayton $92,500 (2)
Dino Kambeitz $92,500 (2)
Ole Bjorgvik-Holm $92,500 (3)
James Hamblin $92,500 (1)
Stian Solberg $92,500 (3)
Andrew Perrott $92,500 (1)
Daniel D'Amato $92,500 (1)
Pavel Cajan $92,500 (1)
Henri Nikkanen $92,500 (1)
Mavrik Bourque $92,500 (1)
Mikko Kokkonen $92,500 (1)
Navrin Mutter $92,500 (1)
Ty Tullio $92,500 (1)
Justin Hryckowian $92,500 (2)
Keaton Mastrodonato $92,500 (2)
Matt Stienburg $92,500 (2)
Ethan Keppen $92,500 (3)
Total Farm Players22
Salary Commitment
Year 2025 : $2,065,000
Year 2026 : $1,232,500
Year 2027 : $277,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,065,000
Year 2026 : $1,232,500
Year 2027 : $277,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $150 - 5,988 - 99.81%
Level 2: 5000 - $100 - 4,967 - 99.35%
Level 3: 2000 - $75 - 1,998 - 99.92%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 929 - 92.93%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,883 - 99.35%
Average Income per Game$2,954,541
Year to Date Revenue$17,727,247
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$124,100
Year to Date Revenue$372,300

Expense

Pro Players Total Salaries$95,869,143
Farm Players Total Salaries$2,175,800
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($1,968,750)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,928,897
Projected Bank Account$75,928,897

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (6)
Sam Reinhart (1 Way Contract) $9,790,000 (4)
Mikhail Sergachev (1 Way Contract) $8,500,000 (6)
Connor Hellebuyck (1 Way Contract) $8,214,000 (4)
Kevin Fiala (1 Way Contract) $7,875,000 (4)
Elias Lindholm (1 Way Contract) $7,062,000 (5)
Matt Roy (1 Way Contract) $4,970,000 (3)
Frank Vatrano (1 Way Contract) $4,657,000 (2)
Esa Lindell (1 Way Contract) $4,160,000 (4)
Gabriel Vilardi (1 Way Contract) $3,789,000 (5)
Sean Monahan (1 Way Contract) $3,700,000 (3)
Eetu Luostarinen (1 Way Contract) $3,075,000 (6)
Colton Sissons (1 Way Contract) $2,857,143 (1)
Joonas Korpisalo (1 Way Contract) $2,800,000 (3)
Philipp Kurashev (1 Way Contract) $2,326,000 (2)
Dmitry Kulikov (1 Way Contract) $2,300,000 (2)
Philip Tomasino (1 Way Contract) $1,844,000 (1)
Erik Gustafsson (1 Way Contract) $1,750,000 (1)
Jacob MacDonald $925,000 (1)
Nick Jensen $925,000 (1)
Seth Griffith $925,000 (3)
Luca Del Bel Belluz $925,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $95,869,143
Year 2026 : $96,334,000
Year 2027 : $86,126,000
Year 2028 : $71,752,000
Salary Average Commitment
Year 2025 : $95,869,143
Year 2026 : $87,568,000
Year 2027 : $77,360,000
Year 2028 : $64,965,000
Salary Cap with 1 Way Contract
Year 2025 : $95,869,143
Year 2026 : $87,568,000
Year 2027 : $77,360,000
Year 2028 : $64,965,000

Farm Players Salaries

Zachary Sanford $140,800 (1)
Tyler Wotherspoon $92,500 (1)
Filip Bystedt $92,500 (3)
Jett Luchanko $92,500 (3)
Noah Philp $92,500 (3)
Rodrigo Abols $92,500 (3)
Justin Bailey $92,500 (1)
Kevin Gravel $92,500 (1)
Matthew Peca $92,500 (3)
Michael Sgarbossa $92,500 (1)
Robbie Russo $92,500 (1)
Devin Cooley $92,500 (3)
Marcus Hogberg $92,500 (3)
Adam Wilsby $92,500 (1)
Joakim Kemell $92,500 (1)
William Dufour $92,500 (1)
Caedan Bankier $92,500 (2)
Jack Matier $92,500 (2)
James Malatesta $92,500 (2)
Nathan Gaucher $92,500 (2)
Sasha Pastujov $92,500 (2)
Carter George $92,500 (3)
Brian Pinho $92,500 (3)
Total Farm Players23
Salary Commitment
Year 2025 : $2,175,800
Year 2026 : $1,295,000
Year 2027 : $832,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,175,800
Year 2026 : $1,295,000
Year 2027 : $832,500
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,993 - 99.67%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,993 - 99.78%
Average Income per Game$123,759
Year to Date Revenue$371,278

Expense

Pro Players Total Salaries$83,215,999
Farm Players Total Salaries$2,093,600
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$114,153,491
Projected Bank Account$114,153,491

Pro Players Salaries

Tyler Madden (1 Way Contract) $15,000,000 (1)
-1 Way Contract Salary Cap : $15,000,000
Jordan Kyrou (1 Way Contract) $6,935,000 (3)
James Reimer (1 Way Contract) $6,000,000 (1)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
Samuel Girard (1 Way Contract) $5,000,000 (2)
Brandon Saad (1 Way Contract) $4,500,000 (1)
Alexis Lafreniere (1 Way Contract) $4,398,000 (2)
Trent Frederic (1 Way Contract) $3,317,000 (3)
Andrew Peeke (1 Way Contract) $3,208,000 (4)
Nate Schmidt (1 Way Contract) $3,000,000 (3)
Nicolas Hague (1 Way Contract) $2,900,000 (1)
Jimmy Vesey (1 Way Contract) $2,800,000 (1)
Kevin Labanc (1 Way Contract) $2,646,000 (1)
-1 Way Contract Salary Cap : $2,646,000
Jakub Vrana (1 Way Contract) $2,600,000 (2)
Nick Bjugstad (1 Way Contract) $2,500,000 (1)
Marco Rossi (1 Way Contract) $2,162,000 (6)
Jonah Gadjovich $1,499,999 (3)
Noah Gregor $1,200,000 (1)
Rocco Grimaldi $975,000 (3)
Dennis Gilbert $975,000 (3)
Dylan McIlrath $950,000 (2)
Jackson Blake $925,000 (3)
Zack Bolduc $925,000 (2)
Simon Holmstrom $925,000 (5)
Cayden Primeau $925,000 (2)
Owen Power $925,000 (1)
Logan Cooley $925,000 (2)
Total Pro Players27
Salary Commitment
Year 2025 : $83,215,999
Year 2026 : $48,059,999
Year 2027 : $32,336,999
Year 2028 : $14,710,000
Salary Average Commitment
Year 2025 : $83,215,999
Year 2026 : $39,644,999
Year 2027 : $23,921,999
Year 2028 : $6,295,000
Salary Cap with 1 Way Contract
Year 2025 : $83,215,999
Year 2026 : $39,644,999
Year 2027 : $23,921,999
Year 2028 : $6,295,000

Farm Players Salaries

Mathieu Olivier $138,600 (1)
Adam Raska $97,500 (1)
Christian Wolanin $95,000 (3)
Louie Belpedio $95,000 (2)
Max Lajoie $95,000 (3)
Ethan Cardwell $92,500 (2)
Kyle Capobianco $92,500 (1)
Carson Bantle $92,500 (3)
Eetu Makiniemi $92,500 (1)
Jake Furlong $92,500 (3)
Justin Robidas $92,500 (3)
Max McCue $92,500 (3)
Justin Dowling $92,500 (1)
Benjamin Gaudreau $92,500 (3)
Tristen Robins $92,500 (1)
Matthew Maggio $92,500 (2)
Olivier Rodrigue $92,500 (1)
Scott Reedy $92,500 (2)
Brandon Coe $92,500 (1)
Danil Gushchin $92,500 (1)
Ozzy Wiesblatt $92,500 (1)
Thomas Milic $92,500 (3)
Total Farm Players22
Salary Commitment
Year 2025 : $2,093,600
Year 2026 : $1,117,500
Year 2027 : $745,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,093,600
Year 2026 : $1,117,500
Year 2027 : $745,000
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $150 - 5,973 - 99.54%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,989 - 99.73%
Luxury : 1000 - $300 - 952 - 95.15%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,913 - 99.52%
Average Income per Game$2,964,932
Year to Date Revenue$29,649,315
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,731,888
Farm Players Total Salaries$2,155,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($11,081,250)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$103,006,121
Projected Bank Account$103,006,121

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (5)
Martin Necas (1 Way Contract) $8,100,000 (4)
Jake Oettinger (1 Way Contract) $7,993,000 (4)
Roope Hintz (1 Way Contract) $7,910,000 (3)
Ryan McDonagh (1 Way Contract) $6,750,000 (3)
Troy Terry (1 Way Contract) $6,525,000 (3)
Ryan Graves (Out of Payroll) $5,800,000 (3)
Adam Pelech (1 Way Contract) $5,750,000 (4)
Jordan Staal (1 Way Contract) $5,500,000 (1)
Mats Zuccarello (1 Way Contract) $5,451,000 (2)
Bryan Rust (1 Way Contract) $5,125,000 (3)
Adam Henrique (1 Way Contract) $5,062,000 (2)
K'Andre Miller (1 Way Contract) $4,728,000 (5)
Ryan O'Reilly (1 Way Contract) $4,500,000 (2)
Alexandre Carrier (1 Way Contract) $4,415,000 (2)
Luke Kunin (1 Way Contract) $2,510,000 (3)
Peyton Krebs (1 Way Contract) $2,000,888 (4)
Radek Faksa (1 Way Contract) $1,862,000 (2)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (1)
Matt Benning $1,250,000 (1)
Joey Daccord $1,225,000 (3)
Brendan Smith $975,000 (1)
Fredrik Karlstrom $925,000 (1)
Alexander Petrovic $925,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $105,531,888
Year 2026 : $96,287,888
Year 2027 : $74,997,888
Year 2028 : $38,279,888
Salary Average Commitment
Year 2025 : $105,531,888
Year 2026 : $94,206,888
Year 2027 : $72,916,888
Year 2028 : $37,071,888
Salary Cap with 1 Way Contract
Year 2025 : $105,531,888
Year 2026 : $94,206,888
Year 2027 : $72,916,888
Year 2028 : $37,071,888

Farm Players Salaries

Matej Blumel $150,000 (1)
Ryan Ufko $150,000 (3)
Lleyton Moore $95,000 (2)
Carson Golder $95,000 (2)
Remi Poirier $92,500 (1)
Ondrej Becher $92,500 (3)
Charlie Wright $92,500 (3)
Brogan Rafferty $92,500 (1)
Craig Smith $92,500 (1)
Dawson Barteaux $92,500 (1)
Justin Ertel $92,500 (3)
Maros Jedlicka $92,500 (3)
Matthew Sop $92,500 (3)
Sawyer Boulton $92,500 (3)
Louis Domingue $92,500 (1)
Mike Vecchione $92,500 (1)
Rhett Gardner $92,500 (1)
Xavier Simoneau $92,500 (1)
Gavin White $92,500 (2)
Brett Brochu $92,500 (3)
Ryan Fanti $92,500 (3)
Atley Calvert $92,500 (3)
Total Farm Players22
Salary Commitment
Year 2025 : $2,155,000
Year 2026 : $1,265,000
Year 2027 : $982,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,155,000
Year 2026 : $1,265,000
Year 2027 : $982,500
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,999 - 99.96%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,999 - 99.97%
Average Income per Game$124,059
Year to Date Revenue$1,240,591

Expense

Pro Players Total Salaries$64,798,996
Farm Players Total Salaries$2,747,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$11,725,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,296,400
Projected Bank Account$92,296,400

Pro Players Salaries

Grigori Denisenko (1 Way Contract) $10,000,000 (1)
-1 Way Contract Salary Cap : $10,000,000
Damon Severson (1 Way Contract) $5,875,000 (2)
Jaden Schwartz (1 Way Contract) $5,500,000 (1)
Nick Foligno (1 Way Contract) $5,200,000 (3)
Alex Newhook (1 Way Contract) $4,500,000 (3)
Ryan Hartman (1 Way Contract) $4,474,000 (1)
Eeli Tolvanen (1 Way Contract) $3,723,000 (2)
Ethan Bear (1 Way Contract) $2,706,000 (1)
Oliver Wahlstrom (1 Way Contract) $2,363,000 (1)
Dylan Samberg (1 Way Contract) $2,164,000 (2)
Kasperi Kapanen (1 Way Contract) $2,100,000 (3)
Eric Comrie $2,000,000 (4)
Tyler Motte (1 Way Contract) $1,838,000 (1)
Austin Watson (1 Way Contract) $1,731,000 (1)
Alex Alexeyev $1,499,999 (3)
Sebastian D. Aho $1,499,999 (3)
Matthew Highmore $1,499,999 (1)
Vinni Lettieri $1,499,999 (3)
Cole Koepke $925,000 (1)
Cutter Gauthier $925,000 (3)
Louis Crevier $925,000 (2)
Ryker Evans $925,000 (1)
Jonas Johansson $925,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $64,798,996
Year 2026 : $31,911,997
Year 2027 : $19,224,997
Year 2028 : $2,000,000
Salary Average Commitment
Year 2025 : $64,798,996
Year 2026 : $31,911,997
Year 2027 : $19,224,997
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $64,798,996
Year 2026 : $31,911,997
Year 2027 : $19,224,997
Year 2028 : $2,000,000

Farm Players Salaries

Garin Bjorklund $150,000 (3)
Jayson Megna $100,000 (2)
Mitchell Weeks $92,500 (1)
Joseph Blandisi $92,500 (1)
Alex Kannok-Leipert $92,500 (1)
Calle Odelius $92,500 (3)
Hunter Haight $92,500 (3)
Jack Peart $92,500 (3)
Jakub Stancl $92,500 (3)
Adam Sykora $92,500 (2)
Jonathan Lekkerimaki $92,500 (3)
Konsta Helenius $92,500 (3)
Liam Ohgren $92,500 (3)
Nick Swaney $92,500 (3)
Joe Hicketts $92,500 (1)
Ville Koivunen $92,500 (3)
Mads Sogaard $92,500 (2)
Ryan Reaves $92,500 (1)
Aatu Raty $92,500 (1)
Daemon Hunt $92,500 (1)
Jack Finley $92,500 (1)
Jiri Kulich $92,500 (1)
Michael Milne $92,500 (1)
David Spacek $92,500 (2)
Kyle Masters $92,500 (2)
Marat Khusnutdinov $92,500 (2)
Nikita Nesterenko $92,500 (2)
Zach Benson $92,500 (2)
Adam Beckman $92,500 (1)
Total Farm Players29
Salary Commitment
Year 2025 : $2,747,500
Year 2026 : $1,730,000
Year 2027 : $982,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,747,500
Year 2026 : $1,730,000
Year 2027 : $982,500
Year 2028 : $0